← Scroll for more →
Etsy Inc (ETSY)
Services-Business Services, NEC
Latest Price
$71.49
TTM P/E
38.23
Normalized P/E
184.55
Div Yield
--
Book Value
4.57
P/B Ratio
15.63
Valuation metrics
adjust assumptions →Norm. op. income: $280M (median of 7yr)
Tax rate: 26%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$4.94
93% downside
Base FCF: $678M (median of recent 5yr)
Growth: 4%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$94.39
+32% upside
EPS: $1.39
Target P/E: 38×
Formula: EPS × P/E
P/E Fair Value
$52.82
26% downside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 12.62M | $950.0M | 13.66% | -571.6K | 2026-06-30 |
| Renaissance Technologies LLC | 5.99M | $451.0M | 6.49% | +28.2K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 5.56M | $418.0M | 6.02% | +56.4K | 2026-06-30 |
| Elliott Investment Management L.P. | 5.00M | $376.0M | 5.41% | -- | 2026-06-30 |
| Goldman Sachs Group Inc | 4.29M | $322.0M | 4.64% | +119.5K | 2026-06-30 |
| Vanguard Capital Management LLC | 4.12M | $310.0M | 4.47% | -59.1K | 2026-06-30 |
| Jane Street Group, LLC | 3.92M | $295.0M | 4.25% | -528.7K | 2026-06-30 |
| Citadel Advisors LLC | 3.48M | $262.0M | 3.77% | +1.21M | 2026-06-30 |
| State Street Corp | 3.22M | $242.0M | 3.48% | -54.6K | 2026-06-30 |
| AQR Capital Management LLC | 2.79M | $210.0M | 3.02% | +164.6K | 2026-06-30 |