Financial Statements — EVCM
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q3
2021 | Q2
2021 |
|---|
| Cash & Equivalents | 0.13 | 0.11 | 0.15 | 0.15 | 0.10 | 0.09 | 0.09 | 0.09 | 0.08 | 0.07 | 0.09 | 0.11 | 0.10 | 0.20 |
| Accounts Receivable | 0.04 | 0.04 | 0.04 | 0.03 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.03 | 0.03 |
| Total Current Assets | 0.22 | 0.24 | 0.28 | 0.27 | 0.20 | 0.20 | 0.19 | 0.18 | 0.18 | 0.16 | 0.19 | 0.20 | 0.16 | 0.27 |
| Property, Plant & Equipment | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Goodwill | 0.89 | 0.89 | 0.87 | 0.86 | 0.92 | 0.92 | 0.92 | 0.92 | 0.91 | 0.91 | 0.91 | 0.91 | 0.80 | 0.72 |
| Intangible Assets | 0.15 | 0.18 | 0.18 | 0.20 | 0.25 | 0.26 | 0.28 | 0.34 | 0.36 | 0.38 | 0.43 | 0.46 | 0.47 | 0.45 |
| Total Non-current Assets* | 1.15 | 1.17 | 1.14 | 1.15 | 1.25 | 1.27 | 1.29 | 1.36 | 1.37 | 1.39 | 1.40 | 1.43 | 1.33 | 1.22 |
| Total Assets | 1.37 | 1.40 | 1.42 | 1.41 | 1.45 | 1.47 | 1.48 | 1.54 | 1.54 | 1.55 | 1.59 | 1.63 | 1.49 | 1.49 |
| Accounts Payable | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Total Current Liabilities | 0.10 | 0.12 | 0.12 | 0.12 | 0.11 | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 | 0.10 | 0.11 | 0.09 | 0.09 |
| Long-term Debt | 0.52 | 0.52 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.54 | 0.54 | 0.54 | 0.39 | 0.77 |
| Total Non-current Liabilities* | 0.55 | 0.56 | 0.56 | 0.56 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.58 | 0.56 | 0.56 | 0.42 | 0.79 |
| Total Liabilities | 0.65 | 0.67 | 0.68 | 0.67 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.69 | 0.66 | 0.67 | 0.51 | 0.88 |
| Retained Earnings | (0.64) | (0.65) | (0.66) | (0.67) | (0.65) | (0.64) | (0.64) | (0.60) | (0.60) | (0.60) | (0.56) | (0.54) | (0.51) | (0.47) |
| Total Stockholder Equity | 0.71 | 0.73 | 0.74 | 0.74 | 0.77 | 0.78 | 0.80 | 0.86 | 0.86 | 0.86 | 0.93 | 0.96 | 0.98 | (0.43) |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 147.47 | 151.15 | 147.47 | 148.01 | 142.27 | 175.00 | 176.26 | 177.39 | 170.11 | 169.44 | 174.74 | 170.05 | 161.14 | 161.80 | 158.13 | 157.25 | 135.65 | 128.53 | 121.05 |
| Research & Development | 21.20 | 20.17 | 19.39 | 19.50 | 19.96 | 19.21 | 20.10 | 20.16 | 20.20 | 19.26 | 19.32 | 18.33 | 18.70 | 18.05 | 18.51 | 17.42 | 14.42 | 12.71 | 12.05 |
| Selling, General & Admin | 32.67 | 33.00 | 35.36 | 32.12 | 31.28 | 35.65 | 34.33 | 35.65 | 33.79 | 30.68 | 31.54 | 35.09 | 34.93 | 35.74 | 32.16 | 33.36 | 30.57 | 25.78 | 31.92 |
| Operating Income | 12.58 | 13.29 | 15.95 | 15.80 | 14.21 | (11.93) | 9.92 | 6.88 | (4.61) | (0.36) | 6.29 | 1.78 | (5.29) | (3.67) | (7.25) | (6.10) | (5.75) | (4.07) | (10.80) |
| Pretax Income | 7.80 | 5.66 | 7.05 | 7.00 | 1.45 | (13.82) | (8.41) | (2.67) | (10.40) | (20.15) | (0.37) | (2.98) | (20.48) | (16.50) | (16.14) | (12.81) | (10.60) | (37.93) | (23.97) |
| Tax Provision | 0.63 | (0.05) | 1.25 | 1.24 | 0.51 | (1.59) | 0.74 | 0.70 | 5.92 | 3.18 | 0.24 | (2.08) | 0.30 | 1.27 | (0.29) | 0.08 | (5.87) | (1.02) | 0.37 |
| Net Income | 7.17 | 6.04 | 11.12 | 8.15 | (7.71) | (12.23) | (9.16) | (3.38) | (16.32) | (23.33) | (0.61) | (0.90) | (20.77) | (17.77) | (15.85) | (12.88) | (4.73) | (36.91) | (24.33) |
| Basic EPS | 0.04 | 0.04 | 0.06 | 0.04 | (0.04) | (0.06) | (0.05) | (0.02) | (0.09) | (0.13) | 0.00 | 0.00 | (0.11) | (0.09) | (0.08) | (0.07) | 0.19 | (0.20) | (0.56) |
| Diluted EPS | 0.04 | 0.04 | 0.06 | 0.04 | (0.04) | (0.06) | (0.05) | (0.02) | (0.09) | (0.13) | 0.00 | 0.00 | (0.11) | (0.09) | (0.08) | (0.07) | 0.19 | (0.20) | (0.56) |
Cash Flow Statement
(in millions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 24.60 | 21.27 | 32.52 | 26.98 | 30.68 | 48.41 | 27.53 | 23.92 | 13.30 | 36.02 | 27.44 | 28.45 | 12.70 | 27.19 | 13.61 | 12.85 | 23.81 | 9.84 | 3.83 |
| Capital Expenditures | 0.86 | 0.29 | 0.94 | 0.50 | 0.49 | 0.25 | 0.17 | 0.63 | 0.40 | 0.90 | 0.94 | 0.73 | 0.48 | 0.41 | 0.59 | 0.89 | 1.17 | 0.14 | 1.14 |
| Free Cash Flow* | 23.75 | 20.98 | 31.58 | 26.48 | 30.19 | 48.16 | 27.36 | 23.29 | 12.90 | 35.12 | 26.50 | 27.72 | 12.22 | 26.78 | 13.02 | 11.97 | 22.64 | 9.70 | 2.70 |
| Investing Cash Flow | (8.04) | 25.88 | (42.71) | (8.10) | (5.64) | (4.63) | 0.86 | (4.92) | (3.61) | (6.19) | (21.14) | (5.83) | (4.86) | (4.49) | (4.54) | (4.39) | (185.43) | (118.41) | (75.82) |
| Financing Cash Flow | (16.37) | (25.21) | (32.77) | (17.31) | (12.27) | (8.27) | (17.15) | (21.82) | (12.37) | (24.98) | (1.88) | (9.36) | (30.41) | (22.75) | (22.05) | (0.65) | 160.67 | 5.22 | 176.00 |
* Derived from reported values