IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — EVCM

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q3 2021Q2 2021
Cash & Equivalents0.130.110.150.150.100.090.090.090.080.070.090.110.100.20
Accounts Receivable0.040.040.040.030.050.050.050.050.050.050.050.050.030.03
Total Current Assets0.220.240.280.270.200.200.190.180.180.160.190.200.160.27
Property, Plant & Equipment0.010.010.010.010.010.010.010.010.010.010.010.010.010.01
Goodwill0.890.890.870.860.920.920.920.920.910.910.910.910.800.72
Intangible Assets0.150.180.180.200.250.260.280.340.360.380.430.460.470.45
Total Non-current Assets*1.151.171.141.151.251.271.291.361.371.391.401.431.331.22
Total Assets1.371.401.421.411.451.471.481.541.541.551.591.631.491.49
Accounts Payable0.010.010.000.010.010.010.010.010.010.010.010.010.010.01
Total Current Liabilities0.100.120.120.120.110.120.110.110.110.110.100.110.090.09
Long-term Debt0.520.520.530.530.530.530.530.530.530.540.540.540.390.77
Total Non-current Liabilities*0.550.560.560.560.570.570.570.570.570.580.560.560.420.79
Total Liabilities0.650.670.680.670.680.680.680.680.680.690.660.670.510.88
Retained Earnings(0.64)(0.65)(0.66)(0.67)(0.65)(0.64)(0.64)(0.60)(0.60)(0.60)(0.56)(0.54)(0.51)(0.47)
Total Stockholder Equity0.710.730.740.740.770.780.800.860.860.860.930.960.98(0.43)

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q4 2021Q3 2021Q2 2021
Total Revenue147.47151.15147.47148.01142.27175.00176.26177.39170.11169.44174.74170.05161.14161.80158.13157.25135.65128.53121.05
Research & Development21.2020.1719.3919.5019.9619.2120.1020.1620.2019.2619.3218.3318.7018.0518.5117.4214.4212.7112.05
Selling, General & Admin32.6733.0035.3632.1231.2835.6534.3335.6533.7930.6831.5435.0934.9335.7432.1633.3630.5725.7831.92
Operating Income12.5813.2915.9515.8014.21(11.93)9.926.88(4.61)(0.36)6.291.78(5.29)(3.67)(7.25)(6.10)(5.75)(4.07)(10.80)
Pretax Income7.805.667.057.001.45(13.82)(8.41)(2.67)(10.40)(20.15)(0.37)(2.98)(20.48)(16.50)(16.14)(12.81)(10.60)(37.93)(23.97)
Tax Provision0.63(0.05)1.251.240.51(1.59)0.740.705.923.180.24(2.08)0.301.27(0.29)0.08(5.87)(1.02)0.37
Net Income7.176.0411.128.15(7.71)(12.23)(9.16)(3.38)(16.32)(23.33)(0.61)(0.90)(20.77)(17.77)(15.85)(12.88)(4.73)(36.91)(24.33)
Basic EPS0.040.040.060.04(0.04)(0.06)(0.05)(0.02)(0.09)(0.13)0.000.00(0.11)(0.09)(0.08)(0.07)0.19(0.20)(0.56)
Diluted EPS0.040.040.060.04(0.04)(0.06)(0.05)(0.02)(0.09)(0.13)0.000.00(0.11)(0.09)(0.08)(0.07)0.19(0.20)(0.56)

Cash Flow Statement

(in millions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow24.6021.2732.5226.9830.6848.4127.5323.9213.3036.0227.4428.4512.7027.1913.6112.8523.819.843.83
Capital Expenditures0.860.290.940.500.490.250.170.630.400.900.940.730.480.410.590.891.170.141.14
Free Cash Flow*23.7520.9831.5826.4830.1948.1627.3623.2912.9035.1226.5027.7212.2226.7813.0211.9722.649.702.70
Investing Cash Flow(8.04)25.88(42.71)(8.10)(5.64)(4.63)0.86(4.92)(3.61)(6.19)(21.14)(5.83)(4.86)(4.49)(4.54)(4.39)(185.43)(118.41)(75.82)
Financing Cash Flow(16.37)(25.21)(32.77)(17.31)(12.27)(8.27)(17.15)(21.82)(12.37)(24.98)(1.88)(9.36)(30.41)(22.75)(22.05)(0.65)160.675.22176.00

* Derived from reported values