← Scroll for more →
Evercore Inc. (EVR)
Investment Advice
Latest Price
$257.50
TTM P/E
14.52
Normalized P/E
21.27
Div Yield
1.32%
Book Value
48.11
P/B Ratio
5.35
Valuation metrics
adjust assumptions →EPS: $14.05
Book value / share: $48.22
Formula: √(22.5 × EPS × BVPS)
Graham Number
$123.47
52% downside
Norm. op. income: $562M (median of 7yr)
Tax rate: 22%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$175.42
32% downside
Base FCF: $958M (median of recent 5yr)
Growth: 24%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$1,670.31
+549% upside
EPS: $14.05
Target P/E: 21×
Formula: EPS × P/E
P/E Fair Value
$295.05
+15% upside
Institutional Ownership
90.9% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 3.72M | $1.27B | 9.58% | +66.8K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 1.96M | $667.0M | 5.04% | -18.0K | 2026-06-30 |
| AQR Capital Management LLC | 1.71M | $584.0M | 4.41% | +394.1K | 2026-06-30 |
| Vanguard Capital Management LLC | 1.68M | $573.0M | 4.33% | -14.7K | 2026-06-30 |
| Invesco Ltd. | 1.60M | $547.0M | 4.13% | +178.0K | 2026-06-30 |
| State Street Corp | 1.21M | $411.0M | 3.11% | +27.1K | 2026-06-30 |
| FMR LLC | 1.13M | $386.0M | 2.92% | -537.2K | 2026-06-30 |
| Geode Capital Management, LLC | 1.10M | $375.0M | 2.83% | +55.1K | 2026-06-30 |
| Morgan Stanley | 803.0K | $274.0M | 2.07% | -114.8K | 2026-06-30 |
| Millennium Management LLC | 642.5K | $219.0M | 1.66% | +566.5K | 2026-06-30 |