Edwards Lifesciences Corp (EW)
Orthopedic, Prosthetic & Surgical Appliances & Supplies
Latest Price
$86.07
TTM P/E
45.78
Normalized P/E
26.79
Div Yield
--
Book Value
17.83
P/B Ratio
4.83
Valuation metrics
adjust assumptions →EPS: $1.83
Book value / share: $17.80
Formula: √(22.5 × EPS × BVPS)
Graham Number
$27.07
69% downside
Norm. op. income: $1.4B (median of 7yr)
Tax rate: 12%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$27.22
68% downside
Base FCF: $974M (median of recent 5yr)
Growth: -15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$13.39
84% downside
EPS: $1.83
Target P/E: 27×
Formula: EPS × P/E
P/E Fair Value
$49.41
43% downside
Institutional Ownership
65.3% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 52.73M | $4.22B | 9.14% | +267.0K | 2026-03-31 |
| STATE STREET CORP | 26.30M | $2.10B | 4.56% | +304.9K | 2026-03-31 |
| WELLINGTON MANAGEMENT GROUP LLP | 22.01M | $1.76B | 3.81% | +217.2K | 2026-03-31 |
| Bank of New York Mellon Corp | 16.74M | $1.34B | 2.90% | -755.0K | 2026-03-31 |
| FMR LLC | 14.50M | $1.16B | 2.51% | -2.08M | 2026-03-31 |
| GEODE CAPITAL MANAGEMENT, LLC | 13.13M | $1.05B | 2.28% | +348.9K | 2026-03-31 |
| JENNISON ASSOCIATES LLC | 13.07M | $1.05B | 2.26% | -714.2K | 2026-03-31 |
| MORGAN STANLEY | 7.06M | $565.0M | 1.22% | -253.4K | 2026-03-31 |
| BROWN ADVISORY INC | 7.03M | $562.0M | 1.22% | -302.6K | 2026-03-31 |
| DEUTSCHE BANK AG\ | 6.19M | $495.0M | 1.07% | +607.6K | 2026-03-31 |