IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

EXPAND ENERGY Corp (EXE)

Current price: $94.03

These defaults work well for most companies. Only adjust them if you have a specific view on this business's risk profile or long-term growth prospects.

Graham Number
√(22.5 × EPS × Book Value per Share)
$66.41
29% downside
Earnings Power Value
Normalized after-tax earnings ÷ required return (zero-growth)
$7.25
92% downside
DCF Fair Value
Projected free cash flow discounted to present value + terminal value
$0.66
99% downside
P/E Fair Value
Earnings per share × target P/E multiple
$113.55
+21% upside

Valuation estimates are models, not investment advice. They are highly sensitive to the assumptions chosen and carry significant uncertainty. Past fundamentals do not guarantee future performance.