IntrinsicIntrinsic
← Scroll for more →

Eagle Materials Inc (EXP)

Cement, Hydraulic

Latest Price
$171.02
TTM P/E
13.48
Normalized P/E
13.38
Div Yield
0.58%
Book Value
48.06
P/B Ratio
3.56

Valuation metrics

adjust assumptions →
EPS: $13.16
Book value / share: $47.23
Formula: √(22.5 × EPS × BVPS)
Graham Number
$118.26
31% downside
Norm. op. income: $499M (median of 6yr)
Tax rate: 22%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$77.44
55% downside
Base FCF: $432M (median of recent 5yr)
Growth: -9%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$40.50
76% downside
EPS: $13.16
Target P/E: 13×
Formula: EPS × P/E
P/E Fair Value
$171.08
+0% upside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
FMR LLC3.63M$816.0M11.78%-16.6K2026-06-30
BlackRock, Inc.3.06M$688.0M9.93%+59.8K2026-06-30
Vanguard Capital Management LLC1.40M$316.0M4.56%-6.3K2026-06-30
Vanguard Portfolio Management LLC1.34M$301.0M4.35%-10.7K2026-06-30
Alliancebernstein L.P.1.23M$233.0M4.00%+123.1K2026-06-30
State Street Corp1.01M$227.0M3.28%+38.5K2026-06-30
JPMorgan Chase & Co955.6K$217.0M3.10%-368.8K2026-06-30
Neuberger Berman Group LLC889.3K$200.0M2.89%+142.6K2026-06-30
Black Creek Investment Management Inc.825.8K$185.0M2.68%+48.3K2026-06-30
Geode Capital Management, LLC798.6K$179.0M2.59%+30.1K2026-06-30
View all institutional holders →