← Scroll for more →
Expedia Group, Inc. (EXPE)
Transportation Services
Latest Price
$263.36
TTM P/E
16.46
Normalized P/E
35.26
Div Yield
0.67%
Book Value
10.06
P/B Ratio
26.19
Valuation metrics
adjust assumptions →EPS: $9.81
Book value / share: $10.98
Formula: √(22.5 × EPS × BVPS)
Graham Number
$49.22
81% downside
Norm. op. income: $1.0B (median of 7yr)
Tax rate: 26%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$61.52
77% downside
Base FCF: $2.8B (median of recent 5yr)
Growth: 8%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$489.97
+86% upside
EPS: $9.81
Target P/E: 35×
Formula: EPS × P/E
P/E Fair Value
$343.35
+30% upside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 10.27M | $2.63B | 8.98% | -223.1K | 2026-06-30 |
| Vanguard Capital Management LLC | 7.48M | $1.91B | 6.53% | -123.0K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 5.81M | $1.49B | 5.07% | -104.5K | 2026-06-30 |
| State Street Corp | 5.67M | $1.45B | 4.96% | +80.0K | 2026-06-30 |
| Geode Capital Management, LLC | 3.99M | $1.03B | 3.49% | -33.4K | 2026-06-30 |
| Windacre Partnership LLC | 3.91M | $1.00B | 3.42% | +476.1K | 2026-06-30 |
| AQR Capital Management LLC | 3.10M | $794.0M | 2.71% | +554.9K | 2026-06-30 |
| Norges Bank | 2.87M | $734.0M | 2.51% | -172.7K | 2026-06-30 |
| Invesco Ltd. | 2.42M | $620.0M | 2.12% | -36.0K | 2026-06-30 |
| JPMorgan Chase & Co | 2.42M | $641.0M | 2.11% | -3.00M | 2026-06-30 |