IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

eXp World Holdings, Inc. (EXPI)

Real Estate Agents & Managers (For Others)

Latest Price
$6.74
TTM P/E
--
Normalized P/E
--
Div Yield
0.74%
Book Value
1.58
P/B Ratio
4.27

Valuation metrics

adjust assumptions →
Base FCF: $198M (median of recent 5yr)
Growth: -3%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$12.29
+82% upside

Institutional Ownership

36.7% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.13.57M$81.0M8.26%+361.2K2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC8.92M$53.0M5.43%--2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC4.21M$25.0M2.56%--2026-03-31
STATE STREET CORP3.33M$19.0M2.03%+35.0K2026-03-31
RENAISSANCE TECHNOLOGIES LLC2.68M$16.0M1.63%+26.1K2026-03-31
GEODE CAPITAL MANAGEMENT, LLC2.52M$15.0M1.54%+104.5K2026-03-31
CHARLES SCHWAB INVESTMENT MANAGEMENT INC2.07M$12.0M1.26%-137.5K2026-03-31
GOLDMAN SACHS GROUP INC1.58M$9.0M0.96%-209.5K2026-03-31
Nuveen, LLC1.23M$7.0M0.75%+33.9K2026-03-31
MORGAN STANLEY1.22M$7.0M0.74%-151.6K2026-03-31
View all institutional holders →