IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Extra Space Storage Inc. (EXR)

Real Estate Investment Trusts

Latest Price
$148.04
TTM P/E
33.27
Normalized P/E
28.91
Div Yield
4.38%
Book Value
63.22
P/B Ratio
2.34

Valuation metrics

adjust assumptions →
EPS: $4.59
Book value / share: $63.62
Formula: √(22.5 × EPS × BVPS)
Graham Number
$81.06
45% downside
Norm. op. income: $1.1B (median of 7yr)
Tax rate: 5%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$47.92
68% downside
EPS: $4.59
Target P/E: 29×
Formula: EPS × P/E
P/E Fair Value
$133.11
10% downside

Institutional Ownership

92.1% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.22.49M$2.95B10.65%-56.6K2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC18.38M$2.41B8.70%--2026-03-31
COHEN & STEERS, INC.16.41M$2.15B7.77%+433.0K2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC13.76M$1.80B6.52%--2026-03-31
STATE STREET CORP13.69M$1.79B6.48%-151.2K2026-03-31
PRINCIPAL FINANCIAL GROUP INC6.43M$843.0M3.04%-216.0K2026-03-31
Capital Research Global Investors6.25M$820.0M2.96%+6.20M2026-03-31
GEODE CAPITAL MANAGEMENT, LLC6.09M$795.0M2.88%+140.4K2026-03-31
Capital World Investors4.78M$626.0M2.26%-2.31M2026-03-31
FMR LLC4.60M$603.0M2.18%+2.14M2026-03-31
View all institutional holders →