IntrinsicIntrinsic
← Scroll for more →

Extra Space Storage Inc. (EXR)

Real Estate Investment Trusts

Latest Price
$131.51
TTM P/E
29.10
Normalized P/E
25.84
Div Yield
4.93%
Book Value
62.76
P/B Ratio
2.10

Valuation metrics

adjust assumptions →
EPS: $4.59
Book value / share: $63.62
Formula: √(22.5 × EPS × BVPS)
Graham Number
$81.06
38% downside
Norm. op. income: $1.1B (median of 7yr)
Tax rate: 5%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$47.92
64% downside
EPS: $4.59
Target P/E: 26×
Formula: EPS × P/E
P/E Fair Value
$119.34
9% downside

Institutional Ownership

97.5% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.22.95M$3.33B10.86%+458.2K2026-06-30
Vanguard Portfolio Management LLC18.62M$2.70B8.81%+232.6K2026-06-30
Vanguard Capital Management LLC13.81M$2.01B6.54%+43.2K2026-06-30
State Street Corp13.56M$1.97B6.42%-135.1K2026-06-30
Cohen & Steers, Inc.12.90M$1.87B6.10%-3.52M2026-06-30
Norges Bank9.30M$1.35B4.40%-65.1K2026-06-30
Capital Research Global Investors6.30M$915.0M2.98%+45.9K2026-06-30
Geode Capital Management, LLC6.14M$888.0M2.91%+53.5K2026-06-30
Principal Financial Group Inc6.06M$880.0M2.87%-373.1K2026-06-30
FMR LLC5.09M$739.0M2.41%+487.0K2026-06-30
View all institutional holders →