IntrinsicIntrinsic
← Scroll for more →

National Vision Holdings, Inc. (EYE)

Ophthalmic Goods

Latest Price
$16.38
TTM P/E
--
Normalized P/E
41.41
Div Yield
--
Book Value
11.34
P/B Ratio
1.44

Valuation metrics

adjust assumptions →
EPS: $0.37
Book value / share: $10.95
Formula: √(22.5 × EPS × BVPS)
Graham Number
$9.55
42% downside
Norm. op. income: $60M (median of 6yr)
Tax rate: 29%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$2.88
82% downside
Base FCF: $58M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$52.11
+218% upside
EPS: $0.37
Target P/E: 41×
Formula: EPS × P/E
P/E Fair Value
$15.17
7% downside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.12.11M$230.0M15.32%+578.8K2026-06-30
Wellington Management Group LLP7.67M$145.0M9.70%+2.17M2026-06-30
Vanguard Portfolio Management LLC5.43M$103.0M6.87%-314.4K2026-06-30
William Blair Investment Management, LLC4.75M$90.0M6.00%+521.7K2026-06-30
FMR LLC4.07M$77.0M5.15%+2.98M2026-06-30
Engine Capital Management, LP3.52M$66.0M4.45%+3.51M2026-06-30
State Street Corp3.47M$65.0M4.38%+287.1K2026-06-30
Vanguard Capital Management LLC3.40M$64.0M4.30%-37.7K2026-06-30
Dimensional Fund Advisors LP3.38M$64.0M4.28%+322.6K2026-06-30
Ameriprise Financial Inc3.15M$59.0M3.98%+1.85M2026-06-30
View all institutional holders →