← Scroll for more →
Ezcorp Inc (EZPW)
Retail-Miscellaneous Retail
Latest Price
$29.76
TTM P/E
14.95
Normalized P/E
26.23
Div Yield
--
Book Value
18.93
P/B Ratio
1.57
Valuation metrics
adjust assumptions →EPS: $1.42
Book value / share: $12.30
Formula: √(22.5 × EPS × BVPS)
Graham Number
$19.82
33% downside
Norm. op. income: $75M (median of 7yr)
Tax rate: 27%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$5.97
80% downside
Base FCF: $61M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$54.21
+82% upside
EPS: $1.42
Target P/E: 26×
Formula: EPS × P/E
P/E Fair Value
$36.92
+24% upside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| FMR LLC | 8.28M | $286.0M | 13.47% | +1.54M | 2026-06-30 |
| BlackRock, Inc. | 6.81M | $235.0M | 11.08% | -230.6K | 2026-06-30 |
| Capital Research Global Investors | 3.53M | $121.0M | 5.74% | +14.3K | 2026-06-30 |
| Dimensional Fund Advisors LP | 3.06M | $105.0M | 4.98% | -361.6K | 2026-06-30 |
| Vanguard Capital Management LLC | 2.50M | $86.0M | 4.07% | +43.9K | 2026-06-30 |
| Two Sigma Investments, LP | 2.50M | $86.0M | 4.06% | -- | 2026-06-30 |
| Renaissance Technologies LLC | 2.00M | $69.0M | 3.26% | -155.1K | 2026-06-30 |
| UBS Group AG | 1.91M | $66.0M | 3.11% | -1.8K | 2026-06-30 |
| Morgan Stanley | 1.54M | $53.0M | 2.50% | +273.3K | 2026-06-30 |
| Ophir Asset Management Pty Ltd | 1.49M | $51.0M | 2.42% | -126.9K | 2026-06-30 |