EZCORP INC (EZPW)
Retail-Miscellaneous Retail
Latest Price
$29.77
TTM P/E
16.09
Normalized P/E
28.68
Div Yield
--
Book Value
18.23
P/B Ratio
1.63
Valuation metrics
adjust assumptions →EPS: $1.42
Book value / share: $12.30
Formula: √(22.5 × EPS × BVPS)
Graham Number
$19.82
33% downside
Norm. op. income: $75M (median of 7yr)
Tax rate: 27%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$5.97
80% downside
Base FCF: $61M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$54.21
+82% upside
EPS: $1.42
Target P/E: 29×
Formula: EPS × P/E
P/E Fair Value
$41.18
+38% upside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 7.04M | $178.0M | 11.42% | -164.3K | 2026-03-31 |
| FMR LLC | 6.74M | $171.0M | 10.94% | +2.01M | 2026-03-31 |
| Capital Research Global Investors | 3.51M | $89.0M | 5.70% | +345.0K | 2026-03-31 |
| DIMENSIONAL FUND ADVISORS LP | 3.43M | $86.0M | 5.56% | -137.9K | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 2.46M | $62.0M | 3.99% | -- | 2026-03-31 |
| RENAISSANCE TECHNOLOGIES LLC | 2.16M | $54.0M | 3.50% | -196.9K | 2026-03-31 |
| UBS Group AG | 1.91M | $48.0M | 3.10% | +1.33M | 2026-03-31 |
| Ophir Asset Management Pty Ltd | 1.62M | $41.0M | 2.62% | -- | 2026-03-31 |
| GOLDMAN SACHS GROUP INC | 1.47M | $37.0M | 2.39% | +656.9K | 2026-03-31 |
| Atlas FRM LLC | 1.45M | $36.0M | 2.35% | +1.13M | 2026-03-31 |