IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Diamondback Energy, Inc. (FANG)

Crude Petroleum & Natural Gas

Latest Price
$202.95
TTM P/E
207.09
Normalized P/E
13.29
Div Yield
2.00%
Book Value
128.97
P/B Ratio
1.57

Valuation metrics

adjust assumptions →
EPS: $5.73
Book value / share: $129.91
Formula: √(22.5 × EPS × BVPS)
Graham Number
$129.42
36% downside
Norm. op. income: $4.0B (median of 7yr)
Tax rate: 19%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$63.16
69% downside
Base FCF: $3.5B (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$160.34
21% downside
EPS: $5.73
Target P/E: 13×
Formula: EPS × P/E
P/E Fair Value
$74.49
63% downside

Institutional Ownership

62.7% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.18.51M$3.66B6.58%+569.9K2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC12.73M$2.52B4.53%--2026-03-31
WELLINGTON MANAGEMENT GROUP LLP12.50M$2.47B4.44%+9.26M2026-03-31
STATE STREET CORP12.05M$2.38B4.28%+1.35M2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC9.71M$1.92B3.45%--2026-03-31
Boston Partners5.77M$1.14B2.05%+190.4K2026-03-31
GEODE CAPITAL MANAGEMENT, LLC5.32M$1.05B1.89%-296.6K2026-03-31
FMR LLC4.88M$964.0M1.73%-74.1K2026-03-31
Invesco Ltd.4.60M$909.0M1.63%+1.39M2026-03-31
Bank of New York Mellon Corp3.94M$779.0M1.40%-1.22M2026-03-31
View all institutional holders →