Financial Statements — FAST
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.20 | 0.31 | 0.29 | 0.24 | 0.23 | 0.29 | 0.26 | 0.24 | 0.30 | 0.24 | 0.24 | 0.23 | 0.25 | 0.23 | 0.25 | 0.32 | 0.33 |
| Accounts Receivable | 1.56 | 1.45 | 1.35 | 1.32 | 1.28 | 1.20 | 1.20 | 1.21 | 1.17 | 1.17 | 1.15 | 1.11 | 1.10 | 1.07 | 0.95 | 0.91 | 0.85 |
| Inventory | 1.74 | 1.69 | 1.72 | 1.73 | 1.67 | 1.56 | 1.50 | 1.50 | 1.51 | 1.57 | 1.65 | 1.68 | 1.67 | 1.60 | 1.40 | 1.33 | 1.31 |
| Total Current Assets | 3.69 | 3.62 | 3.55 | 3.46 | 3.36 | 3.26 | 3.15 | 3.08 | 3.15 | 3.14 | 3.16 | 3.20 | 3.15 | 3.03 | 2.77 | 2.71 | 2.61 |
| Property, Plant & Equipment | 1.16 | 1.14 | 1.11 | 1.10 | 1.08 | 1.04 | 1.03 | 1.01 | 1.01 | 1.01 | 1.00 | 1.01 | 1.01 | 1.01 | 1.02 | 1.02 | 1.02 |
| Total Non-current Assets* | 1.61 | 1.59 | 1.57 | 1.55 | 1.51 | 1.48 | 1.46 | 1.45 | 1.45 | 1.44 | 1.42 | 1.43 | 1.44 | 1.43 | 1.45 | 1.46 | 1.46 |
| Total Assets | 5.29 | 5.21 | 5.12 | 5.02 | 4.87 | 4.74 | 4.60 | 4.53 | 4.60 | 4.58 | 4.58 | 4.63 | 4.59 | 4.47 | 4.22 | 4.17 | 4.07 |
| Accounts Payable | 0.40 | 0.36 | 0.34 | 0.32 | 0.34 | 0.30 | 0.29 | 0.28 | 0.28 | 0.26 | 0.27 | 0.28 | 0.29 | 0.29 | 0.26 | 0.24 | 0.22 |
| Total Current Liabilities | 0.88 | 0.82 | 0.83 | 0.82 | 0.79 | 0.74 | 0.72 | 0.64 | 0.67 | 0.74 | 0.86 | 0.80 | 0.85 | 0.75 | 0.66 | 0.65 | 0.66 |
| Long-term Debt | 0.12 | 0.13 | 0.20 | 0.23 | 0.20 | 0.24 | 0.24 | 0.20 | 0.26 | 0.35 | 0.40 | 0.56 | 0.51 | 0.37 | 0.37 | 0.41 | 0.41 |
| Total Non-current Liabilities* | 0.34 | 0.40 | 0.39 | 0.39 | 0.40 | 0.40 | 0.39 | 0.47 | 0.46 | 0.46 | 0.44 | 0.66 | 0.56 | 0.58 | 0.60 | 0.64 | 0.63 |
| Total Liabilities* | 1.22 | 1.22 | 1.22 | 1.21 | 1.18 | 1.14 | 1.11 | 1.10 | 1.13 | 1.20 | 1.31 | 1.47 | 1.41 | 1.32 | 1.26 | 1.29 | 1.29 |
| Retained Earnings | 4.04 | 3.93 | 3.83 | 3.74 | 3.67 | 3.58 | 3.50 | 3.43 | 3.51 | 3.41 | 3.31 | 3.24 | 3.17 | 3.06 | 2.90 | 2.82 | 2.74 |
| Total Stockholder Equity | 4.07 | 3.99 | 3.89 | 3.81 | 3.69 | 3.60 | 3.50 | 3.43 | 3.47 | 3.38 | 3.27 | 3.16 | 3.18 | 3.14 | 2.96 | 2.88 | 2.79 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 2.39 | 2.20 | 2.03 | 2.13 | 2.08 | 1.96 | 1.82 | 1.91 | 1.92 | 1.90 | 1.76 | 1.85 | 1.88 | 1.86 | 1.70 | 1.80 | 1.78 | 1.70 | 1.53 | 1.55 |
| Cost of Revenue | 1.32 | 1.22 | 1.13 | 1.17 | 1.14 | 1.08 | 1.01 | 1.05 | 1.05 | 1.03 | 0.96 | 1.00 | 1.03 | 1.01 | 0.93 | 0.98 | 0.95 | 0.91 | 0.82 | 0.83 |
| Gross Profit | 1.06 | 0.98 | 0.90 | 0.97 | 0.94 | 0.88 | 0.82 | 0.86 | 0.86 | 0.86 | 0.80 | 0.85 | 0.86 | 0.85 | 0.77 | 0.83 | 0.83 | 0.79 | 0.71 | 0.72 |
| Selling, General & Admin | 0.56 | 0.54 | 0.51 | 0.52 | 0.51 | 0.49 | 0.47 | 0.47 | 0.48 | 0.47 | 0.45 | 0.46 | 0.46 | 0.46 | 0.44 | 0.45 | 0.44 | 0.44 | 0.41 | 0.40 |
| Total Operating Expenses | 0.56 | 0.54 | 0.51 | 0.52 | 0.51 | 0.49 | 0.47 | 0.47 | 0.48 | 0.47 | 0.45 | 0.46 | 0.46 | 0.46 | 0.44 | 0.45 | 0.44 | 0.44 | 0.41 | 1.15 |
| Operating Income | 0.50 | 0.45 | 0.38 | 0.44 | 0.44 | 0.39 | 0.34 | 0.39 | 0.39 | 0.39 | 0.35 | 0.39 | 0.39 | 0.39 | 0.33 | 0.38 | 0.38 | 0.36 | 0.30 | 0.32 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pretax Income | 0.50 | 0.45 | 0.38 | 0.44 | 0.44 | 0.39 | 0.34 | 0.39 | 0.39 | 0.39 | 0.35 | 0.39 | 0.39 | 0.39 | 0.33 | 0.38 | 0.38 | 0.36 | 0.30 | 0.32 |
| Tax Provision | 0.12 | 0.11 | 0.09 | 0.11 | 0.11 | 0.09 | 0.08 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.09 | 0.09 | 0.09 | 0.07 | 0.07 |
| Net Income | 0.38 | 0.34 | 0.29 | 0.34 | 0.33 | 0.30 | 0.26 | 0.30 | 0.29 | 0.30 | 0.27 | 0.30 | 0.30 | 0.30 | 0.25 | 0.28 | 0.29 | 0.27 | 0.23 | 0.24 |
| Basic EPS | 0.33 | 0.30 | 0.00 | 0.29 | 0.29 | 0.52 | 0.46 | 0.52 | 0.51 | 0.52 | 0.46 | 0.52 | 0.52 | 0.52 | 0.42 | 0.50 | 0.50 | 0.47 | 0.40 | 0.42 |
| Diluted EPS | 0.33 | 0.30 | (0.01) | 0.29 | 0.29 | 0.52 | 0.45 | 0.52 | 0.51 | 0.52 | 0.46 | 0.52 | 0.52 | 0.52 | 0.42 | 0.50 | 0.50 | 0.47 | 0.39 | 0.42 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 265.70 | 378.40 | 368.20 | 386.90 | 278.60 | 262.20 | 282.80 | 296.90 | 258.00 | 335.60 | 354.00 | 388.10 | 302.10 | 388.50 | 301.90 | 257.90 | 151.20 | 230.00 | 156.40 | 613.70 |
| Capital Expenditures | 64.10 | 58.90 | 60.00 | 60.30 | 69.30 | 55.70 | 60.20 | 59.40 | 56.10 | 50.80 | 36.30 | 46.90 | 55.90 | 33.70 | 42.80 | 48.00 | 47.50 | 35.50 | 41.90 | 114.70 |
| Free Cash Flow* | 201.60 | 319.50 | 308.20 | 326.60 | 209.30 | 206.50 | 222.60 | 237.50 | 201.90 | 284.80 | 317.70 | 341.20 | 246.20 | 354.80 | 259.10 | 209.90 | 103.70 | 194.50 | 114.50 | 499.00 |
| Investing Cash Flow | (62.50) | (57.60) | (58.00) | (54.80) | (64.40) | (53.80) | (57.50) | (55.90) | (52.70) | (48.40) | (33.00) | (43.00) | (54.20) | (31.00) | (41.40) | (44.50) | (43.90) | (33.20) | (41.50) | (107.00) |
| Financing Cash Flow | (307.60) | (288.30) | (322.10) | (280.90) | (216.40) | (235.50) | (250.10) | (210.70) | (185.50) | (267.40) | (402.60) | (286.90) | (243.30) | (348.90) | (268.70) | (220.80) | (85.90) | (199.50) | (128.90) | (498.20) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Dividends Per Share | 0.24 | 0.24 | 0.22 | 0.22 | 0.43 | 0.73 | 0.39 | 0.39 | 0.39 | 0.31 | 0.35 | 0.35 | 0.35 | 0.28 | 0.31 | 0.31 | 0.31 | 0.65 | 0.28 | 0.28 |