Financial Statements — FBIZ
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.14 | 0.04 | 0.12 | 0.17 | 0.13 | 0.08 | 0.07 | 0.13 | 0.11 | 0.19 | 0.11 | 0.10 | 0.10 | 0.11 | 0.39 | 0.06 |
| Total Assets | 4.32 | 4.03 | 4.00 | 3.94 | 3.72 | 3.62 | 3.53 | 3.42 | 3.27 | 3.16 | 2.85 | 2.78 | 2.72 | 2.58 | 2.87 | 2.62 |
| Total Deposits | 3.57 | 3.33 | 3.31 | 3.24 | 2.97 | 2.89 | 2.76 | 2.66 | 2.53 | 2.48 | 2.09 | 1.87 | 2.02 | 1.90 | 2.16 | 1.90 |
| Total Liabilities | 3.94 | 3.68 | 3.66 | 3.61 | 3.40 | 3.31 | 3.23 | 3.14 | 2.99 | 2.90 | 2.60 | 2.53 | 2.48 | 2.36 | 2.64 | 2.41 |
| Retained Earnings | 0.31 | 0.29 | 0.28 | 0.27 | 0.25 | 0.25 | 0.24 | 0.22 | 0.22 | 0.21 | 0.20 | 0.19 | 0.18 | 0.16 | 0.16 | 0.15 |
| Total Stockholder Equity | 0.38 | 0.36 | 0.34 | 0.34 | 0.31 | 0.31 | 0.30 | 0.28 | 0.27 | 0.27 | 0.25 | 0.25 | 0.25 | 0.23 | 0.22 | 0.21 |
Income Statement
(in millions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Interest & Dividend Income | 61.90 | 62.75 | 63.75 | 61.28 | 59.53 | 60.11 | 59.33 | 57.91 | 55.78 | 50.94 | 47.16 | 42.06 | 38.32 | 31.79 | 27.03 | 24.24 | 23.58 | 24.01 | 24.60 | 23.81 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | 27.37 | 26.27 | 22.35 | 19.41 | 15.36 | 10.87 | 5.90 | 3.37 | 2.81 | 25.22 | 2.79 | 2.95 | 2.94 |
| Net Interest Income | 35.52 | 34.76 | 34.89 | 33.78 | 33.26 | 33.15 | 31.01 | 30.54 | 29.51 | 28.60 | 27.75 | 26.71 | 27.45 | 25.88 | 23.66 | 21.43 | 20.92 | 21.22 | 21.65 | 20.86 |
| Provision for Credit Losses | 2.96 | 1.86 | 1.44 | 2.70 | 2.66 | 2.70 | 2.09 | 1.71 | 2.33 | 1.82 | 2.23 | 1.56 | 0.70 | 0.01 | (3.73) | (0.85) | 2.57 | (2.27) | (0.96) | (2.07) |
| Non-interest Income | 8.78 | 7.46 | 9.64 | 7.26 | 7.58 | 8.01 | 7.06 | 7.43 | 6.76 | 8.43 | 7.37 | 8.41 | 6.97 | 8.20 | 6.87 | 7.39 | 7.57 | 7.02 | 6.32 | 7.20 |
| Non-interest Expense | 26.95 | 24.13 | 25.70 | 24.97 | 24.72 | 23.15 | 23.11 | 23.88 | 23.34 | 23.19 | 22.03 | 21.77 | 21.17 | 20.03 | 19.46 | 18.82 | 17.53 | 18.49 | 18.18 | 17.33 |
| Pretax Income | 14.38 | 16.24 | 17.39 | 13.37 | 13.46 | 15.30 | 12.88 | 12.37 | 10.60 | 12.02 | 10.86 | 11.79 | -- | 14.04 | 14.80 | 10.84 | -- | 12.02 | 10.75 | 12.80 |
| Tax Provision | 2.18 | 2.91 | 2.99 | 1.95 | 2.29 | 0.89 | 2.35 | 1.92 | 1.75 | 2.08 | 2.52 | 2.81 | 2.40 | 3.22 | 3.60 | 2.17 | 2.88 | 2.82 | 2.51 | 3.07 |
| Net Income | 12.20 | 13.33 | 14.39 | 11.42 | 11.17 | 14.42 | 10.53 | 10.46 | 8.85 | 9.94 | 8.34 | 8.98 | 10.16 | 10.83 | 11.20 | 8.67 | 8.59 | 9.20 | 8.24 | 9.73 |
| Basic EPS | 1.44 | 1.57 | 1.70 | 1.35 | 1.32 | 1.69 | 1.24 | 1.23 | 1.04 | 1.17 | 0.98 | 1.05 | 1.19 | 1.25 | 1.29 | 1.02 | 1.03 | 1.07 | 0.95 | 1.12 |
| Diluted EPS | 1.44 | 1.57 | 1.70 | 1.35 | 1.32 | 1.69 | 1.24 | 1.23 | 1.04 | 1.17 | 0.98 | 1.05 | 1.19 | 1.25 | 1.29 | 1.02 | 1.03 | 1.07 | 0.95 | 1.12 |
Cash Flow Statement
(in millions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Operating Cash Flow | 3.05 | 16.14 | 18.41 | 15.85 | 11.30 | 21.96 | 13.79 | 13.05 | 8.68 | 16.50 | 12.55 | 9.91 | 7.26 | 14.61 | 14.68 | 2.10 | 11.23 | 9.79 | 8.14 | 6.83 |
| Capital Expenditures | 0.14 | 0.04 | 0.15 | 0.33 | 0.08 | 0.04 | (0.61) | 0.80 | 0.40 | 1.32 | 0.46 | 0.80 | 1.38 | 1.38 | 0.41 | 0.06 | 0.17 | 0.09 | 0.05 | 0.09 |
| Free Cash Flow* | 2.92 | 16.10 | 18.26 | 15.52 | 11.22 | 21.92 | 14.41 | 12.25 | 8.29 | 15.18 | 12.10 | 9.11 | 5.88 | 13.24 | 14.27 | 2.04 | 11.06 | 9.70 | 8.10 | 6.74 |
| Investing Cash Flow | (138.50) | (51.11) | (113.05) | (111.79) | (97.43) | (102.10) | (66.64) | (76.99) | (82.73) | (116.22) | (162.83) | (116.35) | (128.23) | (37.60) | (39.34) | (40.08) | (125.51) | (1.44) | 95.43 | (79.49) |
| Financing Cash Flow | 233.09 | 30.10 | 15.79 | 48.54 | 99.04 | 105.87 | 103.74 | 72.98 | 6.58 | 119.83 | 77.11 | 189.73 | 112.70 | 38.47 | 24.55 | 76.48 | 60.76 | (287.70) | 227.53 | 74.63 |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Dividends Per Share | 0.34 | 0.29 | 0.29 | 0.29 | 0.29 | 0.23 | 0.25 | 0.25 | 0.25 | 0.23 | 0.23 | 0.23 | 0.20 | 0.20 | 0.20 | 0.20 | 0.18 | 0.18 | 0.18 | 0.18 |