Financial Statements — FBNC
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.60 | 0.60 | 0.71 | 0.77 | 0.74 | 0.61 | 0.35 | 0.27 | 0.36 | 0.71 | 0.27 | 0.43 | 0.57 | 0.39 | 0.48 | 0.53 |
| Net Loans & Leases | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 4.81 | 4.72 | 4.56 |
| Total Assets | 12.95 | 12.75 | 12.61 | 12.44 | 12.15 | 12.06 | 12.09 | 11.98 | 12.03 | 12.36 | 10.52 | 10.57 | 10.65 | 8.49 | 8.20 | 7.74 |
| Total Deposits | 11.01 | 10.88 | 10.83 | 10.74 | 10.50 | 10.49 | 10.30 | 10.24 | 10.17 | 10.37 | 9.23 | 9.36 | 9.39 | 7.43 | 7.17 | 6.73 |
| Long-term Debt | 0.07 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.33 | 0.40 | 0.48 | 0.61 | 0.23 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 |
| Total Liabilities | 11.26 | 11.15 | 11.05 | 10.93 | 10.68 | 10.66 | 10.72 | 10.72 | 10.74 | 11.06 | 9.53 | 9.50 | 9.53 | 7.56 | 7.30 | 6.86 |
| Retained Earnings | 0.87 | 0.82 | 0.81 | 0.78 | 0.76 | 0.75 | 0.73 | 0.70 | 0.67 | 0.65 | 0.62 | 0.59 | 0.56 | 0.53 | 0.51 | 0.48 |
| Total Stockholder Equity | 1.68 | 1.60 | 1.56 | 1.51 | 1.48 | 1.40 | 1.38 | 1.26 | 1.30 | 1.30 | 0.98 | 1.06 | 1.12 | 0.93 | 0.90 | 0.88 |
Income Statement
(in millions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Interest & Dividend Income | 142.39 | 143.63 | 144.20 | 136.74 | 132.66 | 132.48 | 131.41 | 128.78 | 126.57 | 126.57 | 123.85 | 121.16 | 117.17 | 93.11 | 88.29 | 80.45 | 79.11 | 76.22 | 60.55 | 61.14 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | 47.71 | 47.34 | 44.09 | 39.15 | 34.18 | 24.69 | 8.74 | 2.96 | 2.18 | 2.23 | 2.37 | 2.00 | 2.38 |
| Net Interest Income | 107.12 | 106.20 | 102.49 | 96.68 | 92.88 | 88.93 | 83.04 | 81.07 | 79.23 | 82.49 | 84.70 | 86.99 | 92.49 | 84.37 | 85.33 | 78.27 | 76.88 | 73.85 | 58.55 | 58.76 |
| Provision for Credit Losses | 3.08 | 4.73 | 3.44 | 2.21 | 1.12 | 0.51 | 14.20 | 0.54 | 1.20 | 2.95 | 0.00 | 2.36 | 12.50 | 5.00 | 5.40 | 0.00 | 2.00 | 13.44 | (1.40) | 0.00 |
| Non-interest Income | 15.18 | (22.30) | (12.88) | 14.34 | 12.90 | (23.27) | 13.58 | 14.65 | 12.94 | 14.54 | 15.18 | 14.24 | 13.54 | 14.56 | 16.91 | 17.26 | 19.25 | 15.06 | 16.51 | 21.37 |
| Non-interest Expense | 60.22 | 62.22 | 60.21 | 58.98 | 57.89 | 58.28 | 59.85 | 58.29 | 59.19 | 56.39 | 62.22 | 61.59 | 74.18 | 45.66 | 48.70 | 49.40 | 51.47 | 62.79 | 40.82 | 40.99 |
| Pretax Income | 58.99 | 16.95 | 25.96 | 49.82 | 46.78 | 6.88 | 22.57 | 36.88 | 31.78 | 37.69 | 37.66 | 37.27 | 19.35 | 48.27 | 48.15 | 46.14 | 42.66 | 12.67 | 34.60 | 37.21 |
| Tax Provision | 12.33 | 1.23 | 5.59 | 11.26 | 10.37 | 3.33 | 3.89 | 8.17 | 6.51 | 8.02 | 7.76 | 7.86 | 4.18 | 9.84 | 10.20 | 9.55 | 8.70 | 2.15 | 6.96 | 7.92 |
| Net Income | 46.66 | 15.71 | 20.36 | 38.57 | 36.41 | 3.55 | 18.68 | 28.71 | 25.27 | 29.67 | 29.89 | 29.40 | 15.16 | 38.43 | 37.95 | 36.59 | 33.97 | 10.52 | 27.64 | 29.29 |
| Basic EPS | 1.13 | 0.38 | 0.49 | 0.93 | 0.88 | 0.09 | 0.45 | 0.70 | 0.61 | 0.72 | 0.73 | 0.72 | 0.37 | 1.08 | 1.06 | 1.03 | 0.95 | 0.20 | 0.97 | 1.03 |
| Diluted EPS | 1.13 | 0.38 | 0.49 | 0.93 | 0.88 | 0.08 | 0.45 | 0.70 | 0.61 | 0.72 | 0.73 | 0.71 | 0.37 | 1.08 | 1.06 | 1.03 | 0.95 | 0.20 | 0.97 | 1.03 |
Cash Flow Statement
(in millions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 61.20 | 55.16 | 49.67 | 45.71 | 52.60 | 68.73 | 38.42 | 87.72 | (20.09) | 45.63 | 20.62 | 28.54 | 36.62 | 51.45 | 48.69 | 30.37 | 100.14 | 27.73 | 30.08 | 50.37 |
| Capital Expenditures | 1.88 | 1.17 | 1.46 | 1.37 | 0.24 | 0.50 | 0.44 | 0.08 | 1.64 | 1.22 | 1.35 | 1.51 | 0.35 | 1.54 | 1.05 | 1.49 | 1.22 | 0.56 | 2.53 | 1.78 |
| Free Cash Flow* | 59.32 | 53.98 | 48.21 | 44.34 | 52.35 | 68.23 | 37.98 | 87.64 | (21.73) | 44.41 | 19.27 | 27.03 | 36.27 | 49.91 | 47.65 | 28.89 | 98.93 | 27.17 | 27.55 | 48.58 |
| Investing Cash Flow | (21.09) | (182.96) | (203.76) | (183.94) | 8.58 | (321.58) | 87.91 | 232.24 | 171.10 | (96.32) | (84.83) | (42.59) | 32.38 | (101.84) | (234.05) | (128.44) | (249.02) | (49.23) | (366.12) | (537.04) |
| Financing Cash Flow | 248.29 | (160.58) | 40.78 | 77.07 | 203.76 | 15.92 | 9.70 | (65.39) | (35.02) | 14.96 | (22.87) | (338.65) | 374.07 | 51.20 | 20.77 | (33.59) | 253.48 | 88.48 | 255.01 | 431.84 |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Dividends Per Share | 0.24 | 0.23 | 0.23 | 0.23 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | 0.20 | 0.20 | 0.20 |