Financial Statements — FCCO
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.22 | 0.19 | 0.18 | 0.20 | 0.17 | 0.11 | 0.14 | 0.10 | 0.06 | 0.09 | 0.04 | 0.10 | 0.10 | 0.08 | 0.08 | 0.11 |
| Net Loans & Leases | 0.19 | 0.20 | 0.20 | 0.21 | 0.21 | 0.21 | 0.22 | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Total Assets | 2.39 | 2.07 | 2.05 | 2.04 | 1.94 | 1.88 | 1.89 | 1.79 | 1.74 | 1.74 | 1.65 | 1.68 | 1.65 | 1.56 | 1.51 | 1.49 |
| Total Deposits | 2.05 | 1.77 | 1.75 | 1.73 | 1.64 | 1.60 | 1.58 | 1.49 | 1.42 | 1.42 | 1.44 | 1.47 | 1.43 | 1.33 | 1.29 | 1.27 |
| Total Liabilities | 2.17 | 1.91 | 1.89 | 1.89 | 1.80 | 1.75 | 1.75 | 1.67 | 1.62 | 1.61 | 1.54 | 1.57 | 1.53 | 1.42 | 1.38 | 1.36 |
| Retained Earnings | 0.08 | 0.08 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 |
| Total Stockholder Equity | 0.22 | 0.16 | 0.16 | 0.15 | 0.14 | 0.14 | 0.13 | 0.12 | 0.12 | 0.12 | 0.11 | 0.12 | 0.13 | 0.14 | 0.14 | 0.13 |
Income Statement
(in millions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Interest & Dividend Income | 28.04 | 24.90 | 24.90 | 24.17 | 23.08 | 23.07 | 23.16 | 21.93 | 21.26 | 20.58 | 18.73 | 17.50 | 15.89 | 15.06 | 13.35 | 11.51 | 11.20 | 11.66 | 12.98 | 11.66 |
| Interest Expense | 9.67 | 8.58 | 8.91 | 8.85 | 8.69 | 9.22 | 9.75 | 9.24 | 9.18 | 8.28 | 6.63 | 5.36 | 3.53 | 1.69 | 0.56 | 0.46 | 0.46 | 0.49 | 0.53 | 0.57 |
| Net Interest Income | 18.37 | 16.31 | 15.99 | 15.32 | 14.39 | 13.86 | 13.41 | 12.69 | 12.08 | 12.30 | 12.10 | 12.14 | 12.36 | 13.37 | 12.79 | 11.05 | 10.73 | 11.16 | 12.46 | 11.09 |
| Provision for Credit Losses | 0.22 | 0.37 | 0.16 | (0.27) | 0.46 | 0.17 | 0.07 | 0.48 | 0.21 | 0.45 | 0.26 | 0.14 | 0.09 | 0.03 | 0.02 | (0.07) | (0.12) | (0.06) | 0.05 | 0.17 |
| Non-interest Income | 4.79 | 4.29 | 4.47 | 4.21 | 3.98 | 3.61 | 3.57 | 3.64 | 3.18 | 2.93 | 1.86 | 3.05 | 2.58 | 2.51 | 2.67 | 3.01 | 3.37 | 3.63 | 3.56 | 3.42 |
| Non-interest Expense | 17.03 | 13.83 | 13.67 | 13.08 | 12.75 | 11.83 | 11.99 | 11.84 | 11.81 | 10.68 | 11.27 | 10.76 | 10.44 | 10.69 | 10.42 | 10.19 | 9.95 | 9.88 | 9.90 | 9.88 |
| Pretax Income | 5.94 | 6.41 | 6.59 | 6.68 | 5.18 | 5.40 | 5.01 | 4.04 | 3.33 | 4.15 | 2.22 | 4.25 | 4.43 | 5.16 | 5.03 | 3.94 | 4.28 | 4.97 | 6.07 | 4.46 |
| Tax Provision | 0.44 | 1.58 | 1.40 | 1.50 | 1.18 | 1.17 | 1.15 | 0.77 | 0.73 | 0.85 | 0.46 | 0.92 | 0.96 | 1.12 | 1.08 | 0.81 | 0.79 | 1.05 | 1.32 | 0.92 |
| Net Income | 5.50 | 4.83 | 5.19 | 5.19 | 4.00 | 4.23 | 3.86 | 3.27 | 2.60 | 3.30 | 1.76 | 3.33 | 3.46 | 4.04 | 3.95 | 3.13 | 3.49 | 3.92 | 4.75 | 3.54 |
| Basic EPS | 0.60 | 0.63 | 0.68 | 0.68 | 0.52 | 0.55 | 0.51 | 0.43 | 0.34 | 0.43 | 0.23 | 0.44 | 0.46 | 0.54 | 0.52 | 0.42 | 0.46 | 0.52 | 0.63 | 0.47 |
| Diluted EPS | 0.59 | 0.62 | 0.67 | 0.67 | 0.51 | 0.55 | 0.50 | 0.42 | 0.34 | 0.44 | 0.23 | 0.43 | 0.45 | 0.53 | 0.52 | 0.41 | 0.46 | 0.52 | 0.63 | 0.47 |
Cash Flow Statement
(in millions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | (2.39) | 3.32 | 9.17 | (0.24) | 6.44 | (3.81) | 10.27 | (0.29) | 4.70 | 8.51 | 3.02 | (3.28) | 3.98 | 4.35 | 9.06 | 10.31 | (1.60) | 3.99 | 12.51 | 15.47 |
| Capital Expenditures | 0.10 | 0.57 | 0.12 | 0.22 | 0.20 | 0.30 | 0.18 | 0.34 | 0.28 | 0.11 | 0.26 | 0.22 | 0.49 | 0.59 | 0.34 | 0.18 | 0.12 | 0.33 | 0.21 | 0.15 |
| Free Cash Flow* | (2.49) | 2.75 | 9.04 | (0.45) | 6.24 | (4.11) | 10.09 | (0.63) | 4.42 | 8.40 | 2.77 | (3.50) | 3.49 | 3.77 | 8.73 | 10.13 | (1.72) | 3.66 | 12.30 | 15.32 |
| Investing Cash Flow | (0.91) | (20.67) | (10.68) | (17.55) | (31.91) | (31.40) | (0.33) | (24.96) | (10.94) | (35.23) | (13.16) | (32.39) | (8.89) | (20.72) | (43.66) | (49.28) | (49.11) | (36.06) | (51.11) | (70.34) |
| Financing Cash Flow | 60.17 | (15.18) | 11.64 | 1.40 | 75.50 | 13.54 | 50.05 | (6.82) | 55.12 | 23.96 | 50.61 | 4.98 | 55.19 | 15.52 | (31.55) | 42.58 | 82.48 | 21.40 | 42.31 | 17.99 |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q3
2021 | Q2
2021 | Q1
2021 | Q3
2020 |
|---|
| Dividends Per Share | 0.16 | 0.16 | 0.16 | 0.15 | 0.15 | 0.15 | 0.15 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.13 | 0.13 | 0.13 | 0.12 | 0.12 | 0.12 | 0.12 |