FTI CONSULTING, INC (FCN)
Services-Management Consulting Services
Latest Price
$159.38
TTM P/E
18.97
Normalized P/E
21.46
Div Yield
--
Book Value
55.42
P/B Ratio
2.88
Valuation metrics
adjust assumptions →EPS: $8.24
Book value / share: $56.17
Formula: √(22.5 × EPS × BVPS)
Graham Number
$102.05
36% downside
Norm. op. income: $312M (median of 7yr)
Tax rate: 21%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$76.50
52% downside
Base FCF: $175M (median of recent 5yr)
Growth: 12%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$154.33
3% downside
EPS: $8.24
Target P/E: 21×
Formula: EPS × P/E
P/E Fair Value
$173.04
+9% upside
Institutional Ownership
94.4% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| KAYNE ANDERSON RUDNICK INVESTMENT MANAGEMENT LLC | 3.26M | $575.0M | 10.80% | -100.9K | 2026-03-31 |
| BlackRock, Inc. | 2.76M | $487.0M | 9.14% | +13.4K | 2026-03-31 |
| VICTORY CAPITAL MANAGEMENT INC | 1.60M | $283.0M | 5.31% | -32.7K | 2026-03-31 |
| FMR LLC | 1.55M | $273.0M | 5.13% | +235.3K | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 1.41M | $248.0M | 4.67% | -- | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 1.36M | $241.0M | 4.52% | -- | 2026-03-31 |
| PRICE T ROWE ASSOCIATES INC /MD/ | 1.17M | $207.0M | 3.90% | +648.9K | 2026-03-31 |
| Black Creek Investment Management Inc. | 1.10M | $194.0M | 3.65% | +26.8K | 2026-03-31 |
| STATE STREET CORP | 963.8K | $170.0M | 3.20% | -898 | 2026-03-31 |
| DIMENSIONAL FUND ADVISORS LP | 921.2K | $162.0M | 3.06% | +59.5K | 2026-03-31 |