IntrinsicIntrinsic
← Scroll for more →

Fti Consulting, Inc (FCN)

Services-Management Consulting Services

Latest Price
$134.51
TTM P/E
16.28
Normalized P/E
18.09
Div Yield
--
Book Value
44.25
P/B Ratio
3.04

Valuation metrics

adjust assumptions →
EPS: $8.24
Book value / share: $56.17
Formula: √(22.5 × EPS × BVPS)
Graham Number
$102.05
24% downside
Norm. op. income: $312M (median of 7yr)
Tax rate: 21%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$76.50
43% downside
Base FCF: $175M (median of recent 5yr)
Growth: 12%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$154.33
+15% upside
EPS: $8.24
Target P/E: 18×
Formula: EPS × P/E
P/E Fair Value
$148.32
+10% upside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Kayne Anderson Rudnick Investment Management LLC3.00M$447.0M10.84%-255.2K2026-06-30
BlackRock, Inc.2.74M$408.0M9.89%-17.1K2026-06-30
Price T Rowe Associates Inc1.98M$294.0M7.14%+802.0K2026-06-30
Victory Capital Management Inc1.47M$219.0M5.32%-127.5K2026-06-30
Vanguard Capital Management LLC1.36M$202.0M4.90%-6.9K2026-06-30
Vanguard Portfolio Management LLC1.35M$201.0M4.88%-57.3K2026-06-30
Black Creek Investment Management Inc.1.34M$198.0M4.82%+236.0K2026-06-30
FMR LLC1.21M$180.0M4.37%-336.4K2026-06-30
Dimensional Fund Advisors LP1.03M$154.0M3.74%+113.5K2026-06-30
State Street Corp976.1K$145.0M3.52%+12.3K2026-06-30
View all institutional holders →