IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

FREEPORT-MCMORAN INC (FCX)

Metal Mining

Latest Price
$62.63
TTM P/E
--
Normalized P/E
31.23
Div Yield
0.96%
Book Value
13.55
P/B Ratio
4.62

Valuation metrics

adjust assumptions →
EPS: $2.90
Book value / share: $13.10
Formula: √(22.5 × EPS × BVPS)
Graham Number
$29.23
53% downside
Norm. op. income: $6.7B (median of 6yr)
Tax rate: 35%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$26.36
58% downside
Base FCF: $1.7B (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$15.89
75% downside
EPS: $2.90
Target P/E: 31×
Formula: EPS × P/E
P/E Fair Value
$89.90
+44% upside

Institutional Ownership

84.3% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.125.87M$7.40B8.75%+16.95M2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC93.40M$5.49B6.49%--2026-03-31
Fisher Asset Management, LLC65.09M$3.83B4.52%+1.21M2026-03-31
STATE STREET CORP64.19M$3.77B4.46%+1.31M2026-03-31
BANK OF AMERICA CORP /DE/42.35M$2.49B2.94%+7.04M2026-03-31
Capital Research Global Investors40.84M$2.40B2.84%+5.67M2026-03-31
FRANKLIN RESOURCES INC35.32M$2.08B2.45%-2.04M2026-03-31
GEODE CAPITAL MANAGEMENT, LLC32.28M$1.89B2.24%+613.0K2026-03-31
MORGAN STANLEY26.23M$1.54B1.82%-8.03M2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC23.63M$1.39B1.64%--2026-03-31
View all institutional holders →