IntrinsicIntrinsic
← Scroll for more →

Financial Statements — FERG

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025
Cash & Equivalents0.440.820.520.760.60
Accounts Receivable4.263.673.753.203.64
Inventory5.104.684.554.274.39
Total Current Assets11.0310.169.789.239.63
Property, Plant & Equipment2.021.931.831.811.78
Goodwill2.712.482.432.362.36
Intangible Assets0.950.650.750.700.72
Total Non-current Assets*2.021.937.497.317.23
Total Assets19.3017.7917.2716.5316.86
Accounts Payable4.063.683.783.033.43
Short-term Debt0.450.150.400.400.55
Total Current Liabilities6.385.705.975.065.74
Long-term Debt4.463.983.703.953.45
Total Non-current Liabilities*6.736.225.765.985.46
Total Liabilities13.1011.9211.7311.0411.20
Retained Earnings7.897.406.246.005.89
Total Stockholder Equity6.205.875.535.495.66
← Scroll for more columns →

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025
Total Revenue8.757.478.507.626.877.77
Cost of Revenue6.045.155.805.264.835.43
Gross Profit2.712.322.692.362.042.34
Selling, General & Admin1.721.611.661.591.541.59
Total Operating Expenses1.821.711.771.751.631.68
Operating Income0.890.610.930.610.410.67
Pretax Income0.850.560.870.560.370.62
Tax Provision0.180.150.170.150.090.15
Net Income0.670.410.700.410.280.47
Basic EPS3.442.133.542.071.382.34
Diluted EPS3.432.133.532.071.382.34
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025
Operating Cash Flow(56.00)772.00541.00682.00340.00345.00
Capital Expenditures142.0092.00--77.0081.0077.00
Free Cash Flow*(198.00)680.00--605.00259.00268.00
Investing Cash Flow(706.00)(94.00)(79.00)(272.00)(93.00)(99.00)
Financing Cash Flow396.00(413.00)(311.00)(686.00)(75.00)(214.00)
← Scroll for more columns →

* Derived from reported values

Dividends Per Share

(USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025
Dividends Per Share0.830.890.790.790.75
← Scroll for more columns →