IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — FFIC

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.160.140.150.270.270.160.210.200.160.180.160.140.190.180.150.17
Total Assets8.868.878.789.019.289.108.818.588.478.488.568.348.178.088.168.16
Total Liabilities8.178.168.078.318.618.438.147.917.807.817.897.677.497.417.507.52
Retained Earnings0.470.480.480.470.550.550.550.550.550.540.540.530.510.490.470.46
Total Stockholder Equity0.700.710.710.700.670.670.670.670.670.670.670.670.680.670.660.64

Income Statement

(in millions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Interest & Dividend Income113.01115.82116.47117.40116.54120.04122.59113.23109.50108.76104.0496.5692.1289.2781.7574.2971.3271.7372.9571.74
Interest Expense--------------70.4567.1062.6859.6153.1846.8635.0720.549.567.849.069.5910.70
Net Interest Income55.1955.5153.8353.2152.9951.2445.6042.7842.4046.0944.4343.3845.2654.2061.2164.7363.4862.6763.3661.04
Provision for Credit Losses2.012.751.534.194.326.441.730.810.591.000.601.427.51(0.01)2.151.591.360.76(6.93)(1.60)
Non-interest Income1.793.304.7510.285.07(71.02)6.284.223.087.403.315.026.86(7.65)8.997.351.31(0.28)0.87(3.21)
Non-interest Expense46.7848.2343.3740.3659.6845.6338.7039.0539.8940.7436.3935.1139.1633.7435.6335.5238.7938.8136.3534.01
Pretax Income8.197.8413.6818.94(5.93)(71.86)11.467.145.0011.7510.7511.875.4612.8232.4234.9724.6422.8334.8125.42
Tax Provision2.363.813.234.733.87(22.61)2.551.811.313.662.923.191.412.578.989.946.424.749.406.16
Net Income5.834.0310.4514.20(9.80)(49.24)8.915.323.688.107.848.694.0410.2523.4425.0418.2218.0825.4119.26
Basic EPS0.170.120.300.41(0.29)(1.65)0.300.180.120.180.260.290.130.350.760.810.580.570.810.61
Diluted EPS0.170.120.300.41(0.29)(1.65)0.300.180.120.180.260.290.130.350.760.810.580.570.810.61

Cash Flow Statement

(in millions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow(8.90)8.8319.5625.786.853.675.409.57(6.23)23.2610.3911.36(10.42)21.0320.094.0740.5828.9523.6726.41
Capital Expenditures0.771.940.241.331.700.690.550.780.291.460.602.101.330.911.580.980.870.841.300.58
Free Cash Flow*(9.68)6.8919.3224.455.152.984.858.79(6.52)21.799.799.26(11.74)20.1218.513.0939.7028.1122.3725.83
Investing Cash Flow(146.88)95.86(35.04)109.0576.67147.07(83.37)(355.32)(213.99)(19.04)(62.51)25.91(38.62)141.05(189.37)(207.82)(95.67)(20.09)111.11(22.10)
Financing Cash Flow188.42(121.54)8.29(256.61)35.82(265.81)188.70291.94258.78(32.98)92.99(53.96)74.03(175.01)196.96154.38159.78(105.73)(102.16)(32.76)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Dividends Per Share0.44(0.44)0.220.220.220.220.220.220.220.220.220.220.220.220.220.220.220.210.210.21