F5, INC. (FFIV)
Computer Communications Equipment
Latest Price
$402.57
TTM P/E
33.05
Normalized P/E
47.08
Div Yield
--
Book Value
64.36
P/B Ratio
6.26
Valuation metrics
adjust assumptions →EPS: $11.80
Book value / share: $30.54
Formula: √(22.5 × EPS × BVPS)
Graham Number
$90.04
78% downside
Norm. op. income: $473M (median of 7yr)
Tax rate: 19%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$90.07
78% downside
Base FCF: $615M (median of recent 5yr)
Growth: 11%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$298.72
26% downside
EPS: $11.80
Target P/E: 47×
Formula: EPS × P/E
P/E Fair Value
$554.60
+38% upside
Institutional Ownership
96.9% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 6.23M | $1.80B | 10.99% | -46.6K | 2026-03-31 |
| HOTCHKIS & WILEY CAPITAL MANAGEMENT LLC | 4.58M | $1.32B | 8.07% | -894.1K | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 3.67M | $1.06B | 6.47% | -- | 2026-03-31 |
| STATE STREET CORP | 2.98M | $861.0M | 5.25% | -123.4K | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 2.98M | $860.0M | 5.24% | -- | 2026-03-31 |
| Jericho Capital Asset Management L.P. | 2.64M | $764.0M | 4.66% | +372.0K | 2026-03-31 |
| GEODE CAPITAL MANAGEMENT, LLC | 1.74M | $504.0M | 3.07% | +27.9K | 2026-03-31 |
| FIRST TRUST ADVISORS LP | 1.48M | $427.0M | 2.60% | -1.28M | 2026-03-31 |
| Invesco Ltd. | 1.44M | $418.0M | 2.55% | -92.9K | 2026-03-31 |
| VICTORY CAPITAL MANAGEMENT INC | 1.02M | $295.0M | 1.80% | +548.6K | 2026-03-31 |