Financial Statements — FIVN
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.27 | 0.19 | 0.21 | 0.37 | 0.29 | 0.18 | 0.24 | 0.13 | 0.20 | 0.14 | 0.13 | 0.10 | 0.10 | 0.08 | 0.18 | 0.18 |
| Accounts Receivable | 0.14 | 0.14 | 0.13 | 0.12 | 0.12 | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.08 | 0.06 | 0.05 | 0.05 |
| Total Current Assets | 1.01 | 0.95 | 0.89 | 1.29 | 1.20 | 1.32 | 1.29 | 0.89 | 0.84 | 0.80 | 0.74 | 0.66 | 0.62 | 0.54 | 0.67 | 0.74 |
| Property, Plant & Equipment | 0.17 | 0.16 | 0.15 | 0.15 | 0.14 | 0.12 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.07 | 0.06 | 0.06 |
| Goodwill | 0.37 | 0.37 | 0.37 | 0.37 | 0.37 | 0.23 | 0.23 | 0.23 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 |
| Intangible Assets | 0.05 | 0.05 | 0.06 | 0.06 | 0.07 | 0.03 | 0.04 | 0.04 | 0.02 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.05 | 0.05 |
| Total Non-current Assets* | 0.86 | 0.82 | 0.81 | 0.80 | 0.80 | 0.59 | 0.58 | 0.57 | 0.56 | 0.49 | 0.47 | 0.52 | 0.56 | 0.62 | 0.47 | 0.38 |
| Total Assets | 1.87 | 1.77 | 1.70 | 2.09 | 2.01 | 1.91 | 1.87 | 1.46 | 1.40 | 1.29 | 1.21 | 1.18 | 1.19 | 1.15 | 1.14 | 1.12 |
| Accounts Payable | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 |
| Total Current Liabilities | 0.22 | 0.21 | 0.20 | 0.64 | 0.65 | 0.61 | 0.18 | 0.17 | 0.16 | 0.16 | 0.15 | 0.15 | 0.18 | 0.15 | 0.14 | 0.11 |
| Total Non-current Liabilities* | 0.81 | 0.79 | 0.79 | 0.79 | 0.79 | 0.77 | 1.20 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.83 | 0.83 | 0.86 |
| Total Liabilities | 1.04 | 0.99 | 0.99 | 1.43 | 1.44 | 1.38 | 1.39 | 0.96 | 0.94 | 0.95 | 0.94 | 0.93 | 0.97 | 0.98 | 0.97 | 0.97 |
| Retained Earnings | (0.36) | (0.40) | (0.42) | (0.42) | (0.43) | (0.42) | (0.41) | (0.39) | (0.37) | (0.35) | (0.31) | (0.29) | (0.26) | (0.22) | (0.20) | (0.19) |
| Total Stockholder Equity | 0.83 | 0.78 | 0.72 | 0.66 | 0.57 | 0.53 | 0.48 | 0.49 | 0.46 | 0.34 | 0.27 | 0.24 | 0.21 | 0.17 | 0.16 | 0.14 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 305.32 | 300.28 | 285.83 | 283.27 | 279.71 | 278.66 | 264.18 | 252.09 | 247.01 | 239.06 | 230.11 | 222.88 | 218.44 | 208.35 | 198.34 | 189.38 | 182.78 | 173.60 | 154.33 | 143.78 |
| Cost of Revenue | 134.79 | 133.84 | 128.55 | 127.87 | 125.97 | 122.66 | 121.93 | 118.41 | 114.53 | 112.49 | 111.08 | 104.36 | 104.76 | 96.29 | 94.11 | 88.23 | 88.87 | 79.76 | 67.14 | 64.40 |
| Gross Profit | 170.53 | 166.44 | 157.28 | 155.40 | 153.73 | 156.00 | 142.25 | 133.67 | 132.48 | 126.57 | 119.03 | 118.52 | 113.68 | 112.05 | 104.23 | 101.15 | 93.91 | 93.84 | 87.19 | 79.39 |
| Research & Development | 39.68 | 36.10 | 35.22 | 39.91 | 41.10 | 41.48 | 42.48 | 40.72 | 41.52 | 38.87 | 40.39 | 39.21 | 38.11 | 36.87 | 34.11 | 34.99 | 35.82 | 30.45 | 29.68 | 24.65 |
| Selling, General & Admin | 32.87 | 33.90 | 34.36 | 36.39 | 35.21 | 36.44 | 36.58 | 33.99 | 30.55 | 33.34 | 31.01 | 30.48 | 28.26 | 22.51 | 24.50 | 23.82 | 24.31 | 21.97 | 26.79 | 22.91 |
| Total Operating Expenses | 152.03 | 146.64 | 141.24 | 156.97 | 159.16 | 151.82 | 157.67 | 153.04 | 153.18 | 145.17 | 144.76 | 143.76 | 142.68 | 125.30 | 125.96 | 122.91 | 124.75 | 105.81 | 106.18 | 93.58 |
| Operating Income | 18.49 | 19.80 | 16.04 | (1.56) | (5.43) | 4.18 | (15.42) | (19.36) | (20.69) | (18.60) | (25.74) | (25.24) | (29.00) | (13.25) | (21.73) | (21.76) | (30.84) | (11.98) | (18.99) | (14.19) |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | 2.57 | 1.96 | 1.97 | 1.87 | 1.85 | 1.89 | 1.88 | 1.86 | 1.87 | 2.02 | 1.95 | 2.12 |
| Pretax Income | 20.56 | 23.03 | 18.62 | 2.54 | 0.76 | 11.15 | (8.35) | (9.47) | (6.09) | (12.24) | (19.48) | (20.99) | (26.72) | (12.43) | (22.63) | (23.34) | (31.86) | (14.05) | (20.72) | (16.66) |
| Tax Provision | 2.15 | 3.32 | 0.64 | 1.38 | 0.18 | (0.43) | (3.87) | 3.35 | 0.99 | 0.12 | 0.94 | 0.75 | 0.53 | 1.22 | 0.58 | 0.33 | 2.26 | (10.44) | (0.19) | (0.13) |
| Net Income | 18.41 | 19.71 | 17.97 | 1.15 | 0.58 | 11.58 | (4.48) | (12.82) | (7.08) | (12.36) | (20.42) | (21.74) | (27.25) | (13.65) | (23.21) | (23.67) | (34.12) | (3.60) | (20.54) | (16.53) |
| Basic EPS | 0.24 | 0.25 | 0.23 | 0.02 | 0.01 | 0.16 | (0.06) | (0.17) | (0.10) | (0.17) | (0.28) | (0.30) | (0.38) | (0.19) | (0.33) | (0.34) | (0.49) | (0.06) | (0.30) | (0.25) |
| Diluted EPS | 0.21 | 0.22 | 0.21 | 0.01 | 0.01 | 0.16 | (0.06) | (0.17) | (0.10) | (0.17) | (0.28) | (0.30) | (0.38) | (0.19) | (0.33) | (0.34) | (0.49) | (0.06) | (0.30) | (0.25) |
Cash Flow Statement
(in millions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 63.92 | 83.57 | 59.20 | 35.06 | 48.38 | 49.82 | 41.12 | 19.88 | 32.35 | 36.54 | 37.03 | 21.85 | 33.41 | 32.74 | 30.50 | (3.10) | 28.72 | 8.14 | (4.81) | 11.39 |
| Capital Expenditures | 5.27 | 6.24 | 10.50 | 3.49 | 4.72 | 9.29 | 14.38 | 6.77 | 11.95 | 11.29 | 3.30 | 6.71 | 9.93 | 6.24 | 11.55 | 22.08 | 12.40 | 13.74 | 9.00 | 11.25 |
| Free Cash Flow* | 58.65 | 77.33 | 48.69 | 31.57 | 43.66 | 40.52 | 26.75 | 13.11 | 20.40 | 25.25 | 33.73 | 15.14 | 23.48 | 26.50 | 18.95 | (25.18) | 16.33 | (5.60) | (13.81) | 0.14 |
| Investing Cash Flow | (0.15) | 3.15 | (71.91) | 229.17 | (38.10) | 18.19 | 75.36 | (93.28) | (266.82) | (24.59) | (105.25) | (54.03) | (75.69) | 10.06 | (4.70) | 14.43 | 11.18 | (0.75) | (88.23) | (9.77) |
| Financing Cash Flow | (22.83) | (48.02) | 0.58 | (428.96) | (2.16) | 3.33 | (1.01) | 9.02 | 331.40 | 3.53 | 0.34 | 87.58 | 3.13 | 8.23 | 2.33 | (10.16) | (30.63) | 1.02 | 0.31 | (2.75) |
* Derived from reported values