IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — FIVN

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.270.190.210.370.290.180.240.130.200.140.130.100.100.080.180.18
Accounts Receivable0.140.140.130.120.120.100.100.090.090.090.090.080.080.060.050.05
Total Current Assets1.010.950.891.291.201.321.290.890.840.800.740.660.620.540.670.74
Property, Plant & Equipment0.170.160.150.150.140.120.110.100.100.100.100.100.090.070.060.06
Goodwill0.370.370.370.370.370.230.230.230.170.170.170.170.170.170.170.17
Intangible Assets0.050.050.060.060.070.030.040.040.020.030.030.030.040.040.050.05
Total Non-current Assets*0.860.820.810.800.800.590.580.570.560.490.470.520.560.620.470.38
Total Assets1.871.771.702.092.011.911.871.461.401.291.211.181.191.151.141.12
Accounts Payable0.030.030.030.030.030.030.030.030.020.020.020.030.030.020.020.02
Total Current Liabilities0.220.210.200.640.650.610.180.170.160.160.150.150.180.150.140.11
Total Non-current Liabilities*0.810.790.790.790.790.771.200.790.790.790.790.790.790.830.830.86
Total Liabilities1.040.990.991.431.441.381.390.960.940.950.940.930.970.980.970.97
Retained Earnings(0.36)(0.40)(0.42)(0.42)(0.43)(0.42)(0.41)(0.39)(0.37)(0.35)(0.31)(0.29)(0.26)(0.22)(0.20)(0.19)
Total Stockholder Equity0.830.780.720.660.570.530.480.490.460.340.270.240.210.170.160.14

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue305.32300.28285.83283.27279.71278.66264.18252.09247.01239.06230.11222.88218.44208.35198.34189.38182.78173.60154.33143.78
Cost of Revenue134.79133.84128.55127.87125.97122.66121.93118.41114.53112.49111.08104.36104.7696.2994.1188.2388.8779.7667.1464.40
Gross Profit170.53166.44157.28155.40153.73156.00142.25133.67132.48126.57119.03118.52113.68112.05104.23101.1593.9193.8487.1979.39
Research & Development39.6836.1035.2239.9141.1041.4842.4840.7241.5238.8740.3939.2138.1136.8734.1134.9935.8230.4529.6824.65
Selling, General & Admin32.8733.9034.3636.3935.2136.4436.5833.9930.5533.3431.0130.4828.2622.5124.5023.8224.3121.9726.7922.91
Total Operating Expenses152.03146.64141.24156.97159.16151.82157.67153.04153.18145.17144.76143.76142.68125.30125.96122.91124.75105.81106.1893.58
Operating Income18.4919.8016.04(1.56)(5.43)4.18(15.42)(19.36)(20.69)(18.60)(25.74)(25.24)(29.00)(13.25)(21.73)(21.76)(30.84)(11.98)(18.99)(14.19)
Interest Expense----------------2.571.961.971.871.851.891.881.861.872.021.952.12
Pretax Income20.5623.0318.622.540.7611.15(8.35)(9.47)(6.09)(12.24)(19.48)(20.99)(26.72)(12.43)(22.63)(23.34)(31.86)(14.05)(20.72)(16.66)
Tax Provision2.153.320.641.380.18(0.43)(3.87)3.350.990.120.940.750.531.220.580.332.26(10.44)(0.19)(0.13)
Net Income18.4119.7117.971.150.5811.58(4.48)(12.82)(7.08)(12.36)(20.42)(21.74)(27.25)(13.65)(23.21)(23.67)(34.12)(3.60)(20.54)(16.53)
Basic EPS0.240.250.230.020.010.16(0.06)(0.17)(0.10)(0.17)(0.28)(0.30)(0.38)(0.19)(0.33)(0.34)(0.49)(0.06)(0.30)(0.25)
Diluted EPS0.210.220.210.010.010.16(0.06)(0.17)(0.10)(0.17)(0.28)(0.30)(0.38)(0.19)(0.33)(0.34)(0.49)(0.06)(0.30)(0.25)

Cash Flow Statement

(in millions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow63.9283.5759.2035.0648.3849.8241.1219.8832.3536.5437.0321.8533.4132.7430.50(3.10)28.728.14(4.81)11.39
Capital Expenditures5.276.2410.503.494.729.2914.386.7711.9511.293.306.719.936.2411.5522.0812.4013.749.0011.25
Free Cash Flow*58.6577.3348.6931.5743.6640.5226.7513.1120.4025.2533.7315.1423.4826.5018.95(25.18)16.33(5.60)(13.81)0.14
Investing Cash Flow(0.15)3.15(71.91)229.17(38.10)18.1975.36(93.28)(266.82)(24.59)(105.25)(54.03)(75.69)10.06(4.70)14.4311.18(0.75)(88.23)(9.77)
Financing Cash Flow(22.83)(48.02)0.58(428.96)(2.16)3.33(1.01)9.02331.403.530.3487.583.138.232.33(10.16)(30.63)1.020.31(2.75)

* Derived from reported values