Financial Statements — FIX
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 1.85 | 1.05 | 0.86 | 0.33 | 0.20 | 0.42 | 0.20 | 0.10 | 0.14 | 0.06 | 0.05 | 0.07 | 0.07 | 0.12 | 0.07 | 0.05 | 0.05 |
| Inventory | 0.10 | 0.09 | 0.08 | 0.07 | 0.06 | 0.06 | 0.06 | 0.07 | 0.05 | 0.04 | 0.04 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 |
| Total Current Assets | 5.79 | 4.50 | 3.70 | 3.04 | 2.60 | 2.54 | 2.32 | 2.05 | 1.81 | 1.50 | 1.46 | 1.36 | 1.24 | 1.14 | 0.90 | 0.82 | 0.76 |
| Property, Plant & Equipment | 0.65 | 0.52 | 0.34 | 0.31 | 0.30 | 0.25 | 0.24 | 0.23 | 0.19 | 0.17 | 0.16 | 0.14 | 0.13 | 0.13 | 0.12 | 0.11 | 0.12 |
| Goodwill | 1.10 | 1.03 | 0.93 | 0.93 | 0.91 | 0.88 | 0.87 | 0.86 | 0.64 | 0.64 | 0.64 | 0.61 | 0.61 | 0.59 | 0.53 | 0.47 | 0.47 |
| Intangible Assets | 0.53 | 0.46 | 0.43 | 0.45 | 0.44 | 0.46 | 0.48 | 0.49 | 0.27 | 0.29 | 0.30 | 0.29 | 0.30 | 0.29 | 0.27 | 0.22 | 0.23 |
| Total Non-current Assets* | 2.70 | 2.44 | 2.07 | 2.02 | 1.97 | 1.88 | 1.89 | 1.85 | 1.33 | 1.41 | 1.38 | 1.19 | 1.20 | 1.17 | 1.05 | 0.94 | 0.95 |
| Total Assets | 8.49 | 6.94 | 5.78 | 5.06 | 4.57 | 4.41 | 4.21 | 3.90 | 3.14 | 2.92 | 2.84 | 2.55 | 2.44 | 2.31 | 1.95 | 1.75 | 1.72 |
| Accounts Payable | 0.77 | 0.72 | 0.67 | 0.57 | 0.56 | 0.60 | 0.59 | 0.56 | 0.44 | 0.40 | 0.35 | 0.33 | 0.29 | 0.27 | 0.24 | 0.21 | 0.18 |
| Total Current Liabilities | 4.77 | 3.63 | 3.03 | 2.70 | 2.41 | 2.43 | 2.33 | 2.14 | 1.63 | 1.48 | 1.41 | 1.04 | 0.97 | 0.86 | 0.74 | 0.72 | 0.69 |
| Long-term Debt | 0.05 | 0.04 | 0.14 | 0.07 | 0.07 | 0.06 | 0.07 | 0.08 | 0.03 | 0.13 | 0.20 | 0.38 | 0.41 | 0.41 | 0.27 | 0.16 | 0.17 |
| Total Non-current Liabilities* | 0.50 | 0.49 | 0.51 | 0.39 | 0.38 | 0.40 | 0.40 | 0.39 | 0.30 | 0.32 | 0.38 | 0.55 | 0.57 | 0.57 | 0.44 | 0.28 | 0.30 |
| Total Liabilities | 5.27 | 4.12 | 3.54 | 3.09 | 2.79 | 2.83 | 2.73 | 2.53 | 1.93 | 1.80 | 1.79 | 1.60 | 1.54 | 1.43 | 1.18 | 1.00 | 0.99 |
| Retained Earnings | 3.34 | 2.93 | 2.27 | 2.00 | 1.78 | 1.49 | 1.36 | 1.24 | 1.07 | 0.97 | 0.91 | 0.80 | 0.75 | 0.71 | 0.60 | 0.55 | 0.53 |
| Total Stockholder Equity | 3.22 | 2.82 | 2.23 | 1.97 | 1.78 | 1.59 | 1.48 | 1.37 | 1.21 | 1.11 | 1.05 | 0.95 | 0.90 | 0.88 | 0.77 | 0.75 | 0.72 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 3.27 | 2.87 | 2.65 | 2.45 | 2.17 | 1.83 | 1.87 | 1.81 | 1.81 | 1.54 | 1.36 | 1.38 | 1.30 | 1.17 | 1.12 | 1.12 | 1.02 | 0.89 | 0.86 | 0.83 |
| Cost of Revenue | 2.42 | 2.11 | 1.97 | 1.84 | 1.66 | 1.43 | 1.43 | 1.43 | 1.45 | 1.24 | 1.08 | 1.10 | 1.07 | 0.97 | 0.91 | 0.92 | 0.84 | 0.73 | 0.70 | 0.67 |
| Gross Profit | 0.84 | 0.75 | 0.67 | 0.61 | 0.51 | 0.40 | 0.43 | 0.38 | 0.36 | 0.30 | 0.28 | 0.28 | 0.23 | 0.21 | 0.21 | 0.20 | 0.17 | 0.15 | 0.15 | 0.16 |
| Selling, General & Admin | 0.29 | 0.27 | 0.25 | 0.23 | 0.21 | 0.19 | 0.21 | 0.18 | 0.18 | 0.16 | 0.16 | 0.14 | 0.14 | 0.14 | 0.13 | 0.12 | 0.12 | 0.12 | 0.11 | 0.10 |
| Total Operating Expenses | 0.29 | 0.27 | 0.25 | 0.23 | 0.21 | 0.19 | 0.21 | 0.18 | 0.18 | 0.16 | 0.16 | 0.14 | 0.14 | 0.13 | 0.13 | 0.12 | 0.12 | 0.12 | 0.10 | 0.10 |
| Operating Income | 0.56 | 0.49 | 0.43 | 0.38 | 0.30 | 0.21 | 0.23 | 0.20 | 0.18 | 0.14 | 0.12 | 0.14 | 0.09 | 0.07 | 0.08 | 0.08 | 0.06 | 0.04 | 0.05 | 0.06 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pretax Income | 0.57 | 0.48 | 0.42 | 0.37 | 0.30 | 0.21 | 0.19 | 0.19 | 0.17 | 0.12 | 0.11 | 0.13 | 0.09 | 0.07 | 0.07 | 0.07 | 0.05 | 0.04 | 0.05 | 0.06 |
| Tax Provision | 0.12 | 0.11 | 0.09 | 0.08 | 0.07 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | (0.05) | 0.01 | 0.01 |
| Net Income | 0.44 | 0.37 | 0.33 | 0.29 | 0.23 | 0.17 | 0.15 | 0.15 | 0.13 | 0.10 | 0.09 | 0.11 | 0.07 | 0.06 | 0.06 | 0.06 | 0.04 | 0.09 | 0.04 | 0.05 |
| Basic EPS | 12.54 | 10.52 | 9.36 | 8.26 | 6.54 | 4.77 | 4.09 | 4.10 | 3.75 | 2.70 | 2.56 | 2.93 | 1.94 | 1.60 | 1.55 | 1.72 | 1.17 | 2.40 | 1.03 | 1.28 |
| Diluted EPS | 12.53 | 10.51 | 9.35 | 8.25 | 6.53 | 4.75 | 4.08 | 4.09 | 3.74 | 2.69 | 2.56 | 2.93 | 1.93 | 1.59 | 1.54 | 1.71 | 1.17 | 2.40 | 1.03 | 1.27 |
Cash Flow Statement
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 1.14 | 0.39 | 0.47 | 0.55 | 0.25 | (0.09) | 0.21 | 0.30 | 0.19 | 0.15 | 0.17 | 0.21 | 0.13 | 0.13 | 0.13 | 0.06 | 0.04 | 0.06 | 0.03 | 0.04 |
| Capital Expenditures | 0.14 | 0.15 | 0.07 | 0.04 | 0.03 | 0.02 | 0.04 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Free Cash Flow* | 1.00 | 0.24 | 0.40 | 0.52 | 0.22 | (0.11) | 0.17 | 0.28 | 0.17 | 0.12 | 0.15 | 0.19 | 0.10 | 0.11 | 0.12 | 0.05 | 0.03 | 0.05 | 0.02 | 0.04 |
| Investing Cash Flow | (0.28) | (0.18) | (0.23) | (0.05) | (0.09) | (0.10) | (0.04) | (0.02) | (0.06) | (0.22) | (0.07) | (0.03) | (0.02) | (0.07) | (0.01) | (0.02) | (0.05) | (0.01) | (0.13) | (0.10) |
| Financing Cash Flow | (0.05) | (0.14) | (0.12) | 0.03 | (0.04) | (0.16) | (0.04) | (0.06) | (0.03) | (0.03) | (0.03) | (0.11) | (0.09) | (0.07) | (0.13) | (0.04) | (0.04) | 0.00 | 0.09 | 0.07 |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Dividends Per Share | 0.80 | 0.70 | 0.60 | 0.50 | 0.45 | 0.40 | 0.35 | 0.30 | 0.30 | 0.25 | 0.25 | 0.23 | 0.20 | 0.18 | 0.15 | 0.14 | 0.14 | 0.13 | 0.13 | 0.12 |