IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — FLEX

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents3.062.252.242.312.602.242.762.902.662.572.452.652.572.462.692.612.361.94
Accounts Receivable3.843.863.923.383.502.953.613.803.763.943.963.783.493.513.834.073.803.28
Inventory5.555.275.215.275.475.846.827.177.537.847.737.245.965.174.443.703.613.48
Total Current Assets15.1513.8413.4712.7613.3512.5514.8815.4615.5415.8215.6315.1513.2112.1811.7311.1110.489.56
Property, Plant & Equipment2.392.352.332.242.252.232.332.332.362.292.202.132.112.102.092.102.112.16
Goodwill1.381.381.371.331.151.141.351.341.341.341.331.341.351.091.091.111.091.07
Intangible Assets0.300.310.330.340.220.230.270.280.300.330.330.370.430.180.200.230.240.25
Total Non-current Assets*5.675.705.675.525.245.195.495.515.405.074.994.914.964.534.464.564.524.57
Total Assets20.8219.5519.1318.2718.5917.7420.3720.9720.9420.8920.6220.0518.1816.7116.1915.6715.0014.13
Accounts Payable6.486.135.805.035.144.735.295.735.896.636.826.695.995.855.455.165.054.60
Total Current Liabilities10.8610.379.929.049.318.979.3910.1110.6411.6712.1511.599.648.698.147.527.166.80
Long-term Debt4.433.693.683.683.713.223.433.413.604.044.014.094.473.503.513.843.833.61
Total Non-current Liabilities*4.844.144.124.244.283.774.544.514.514.624.214.294.884.514.554.774.734.40
Total Liabilities*15.7014.5114.0413.2813.5812.7413.9214.6115.1516.2916.3515.8814.5213.2012.6812.2911.8911.19
Retained Earnings1.911.681.481.060.800.590.05(0.15)(0.37)(0.70)(0.93)(1.16)(1.52)(1.75)(2.08)(2.53)(2.74)(2.85)
Total Stockholder Equity5.125.045.094.995.005.005.975.915.414.514.184.093.663.513.513.383.122.94

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Total Revenue7.487.066.806.586.406.566.556.314.517.107.477.347.487.767.777.356.856.626.236.34
Cost of Revenue6.756.376.185.995.815.956.005.834.466.406.806.736.907.177.186.816.346.135.765.87
Gross Profit0.700.680.610.570.560.590.530.47(0.03)0.640.670.590.560.580.590.540.510.490.470.47
Selling, General & Admin0.290.270.260.230.230.240.220.210.120.260.270.270.270.240.250.240.250.230.210.20
Total Operating Expenses*0.330.290.320.260.260.260.230.240.130.290.590.300.290.260.270.260.280.240.230.22
Operating Income0.370.390.300.310.310.330.300.23(0.16)0.350.380.290.270.320.330.270.230.250.24--
Interest Expense----------------------------------------
Pretax Income----0.260.250.280.290.260.19(0.20)0.310.330.240.210.260.270.230.200.240.370.23
Tax Provision0.070.080.060.050.060.030.050.05(0.23)0.07(0.08)0.03(0.15)0.030.030.040.030.020.040.03
Net Income0.250.240.200.190.220.260.210.140.400.200.230.190.140.230.230.190.170.230.340.21
Basic EPS0.680.650.530.510.570.680.540.350.920.460.510.420.320.510.510.410.370.480.700.42
Diluted EPS0.670.640.520.500.560.670.540.340.910.450.510.410.320.500.500.400.360.480.690.41

* Derived from reported values

Cash Flow Statement

(in millions USD)
MetricQ4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022
Operating Cash Flow413.00420.00453.00399.00433.00413.00319.00340.00679.00284.00357.006.00450.00359.00103.0038.00360.00150.00180.00334.00
Capital Expenditures202.00148.00150.00133.00112.00112.00103.00111.0081.00130.00152.00167.00180.00159.00189.00107.00110.00123.0092.00118.00
Free Cash Flow*211.00272.00303.00266.00321.00301.00216.00229.00598.00154.00205.00(161.00)270.00200.00(86.00)(69.00)250.0027.0088.00216.00
Investing Cash Flow(200.00)(138.00)(155.00)(179.00)(197.00)(435.00)(124.00)(82.00)(78.00)(117.00)(142.00)(155.00)(179.00)(154.00)(182.00)(89.00)(123.00)(625.00)(90.00)(113.00)
Financing Cash Flow(878.00)529.00(292.00)(283.00)(297.00)(203.00)147.00(468.00)(888.00)(308.00)26.00(486.00)455.00(157.00)(86.00)(210.00)172.00595.00(321.00)(166.00)

* Derived from reported values