IntrinsicIntrinsic
← Scroll for more →

Funko, Inc. (FNKO)

Games, Toys & Children's Vehicles (No Dolls & Bicycles)

Latest Price
$5.41
TTM P/E
--
Normalized P/E
--
Div Yield
--
Book Value
3.36
P/B Ratio
1.61

Valuation metrics

adjust assumptions →
Norm. op. income: $13M (median of 7yr)
Tax rate: 17%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$0.91
83% downside
Base FCF: $75M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$22.50
+316% upside

Institutional Ownership

74.1% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
TCG Capital Management, LP12.52M$73.0M22.50%--2026-06-30
BlackRock, Inc.3.13M$18.0M5.62%+395.9K2026-06-30
Ararat Capital Management LP2.12M$12.0M3.80%-397.7K2026-06-30
Vanguard Capital Management LLC1.77M$10.0M3.18%+198.6K2026-06-30
Dimensional Fund Advisors LP1.68M$9.0M3.01%-46.5K2026-06-30
Nomura Holdings Inc1.62M$9.0M2.92%-732.3K2026-06-30
Hosking Partners LLP1.38M$8.0M2.48%-25.6K2026-06-30
Jacobs Levy Equity Management, Inc1.12M$6.0M2.01%+126.5K2026-06-30
Geode Capital Management, LLC1.09M$6.0M1.95%+70.9K2026-06-30
Millennium Management LLC1.02M$6.0M1.84%-55.8K2026-06-30
View all institutional holders →