Financial Statements — FNLC
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.02 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 |
| Net Loans & Leases | -- | -- | -- | -- | -- | -- | -- | -- | -- | 1.96 | -- | 1.77 | 1.69 | -- | -- | 1.50 |
| Total Assets | 3.20 | 3.20 | 3.20 | 3.19 | 3.14 | 3.08 | 2.98 | 2.94 | 2.87 | 2.81 | 2.74 | 2.63 | 2.55 | 2.53 | 2.45 | 2.44 |
| Total Deposits | 2.66 | 2.74 | 2.71 | 2.71 | 2.70 | 2.58 | 2.55 | 2.60 | 2.50 | 2.47 | 2.37 | 2.25 | 2.16 | 2.03 | 1.96 | 1.95 |
| Long-term Debt | 0.10 | 0.10 | 0.10 | 0.07 | 0.10 | 0.07 | 0.07 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.06 | 0.06 | 0.06 | 0.06 |
| Total Liabilities | 2.91 | 2.92 | 2.93 | 2.93 | 2.89 | 2.84 | 2.74 | 2.72 | 2.64 | 2.58 | 2.52 | 2.40 | 2.31 | 2.29 | 2.22 | 2.21 |
| Retained Earnings | 0.25 | 0.23 | 0.23 | 0.23 | 0.22 | 0.22 | 0.21 | 0.21 | 0.21 | 0.20 | 0.20 | 0.19 | 0.19 | 0.17 | 0.17 | 0.16 |
| Total Stockholder Equity | 0.29 | 0.27 | 0.27 | 0.26 | 0.26 | 0.24 | 0.24 | 0.23 | 0.23 | 0.23 | 0.22 | 0.23 | 0.23 | 0.24 | 0.23 | 0.23 |
Income Statement
(in millions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Interest & Dividend Income | 39.14 | 40.73 | 41.01 | 39.83 | 38.71 | 39.00 | 38.29 | 36.56 | 34.99 | 34.82 | 33.25 | 31.18 | 28.91 | 27.08 | 23.99 | 21.43 | 20.53 | -- | 19.59 | 18.54 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | 20.11 | 18.97 | 17.30 | 15.26 | 11.44 | 7.60 | 4.63 | 2.73 | 1.91 | -- | 2.58 | 2.82 |
| Net Interest Income | 20.69 | 21.11 | 20.06 | 18.41 | 17.80 | 17.55 | 16.40 | 15.08 | 14.88 | 15.85 | 15.95 | 15.93 | 17.48 | 19.48 | 19.36 | 18.70 | 18.62 | -- | 17.01 | 15.72 |
| Provision for Credit Losses | 0.65 | 0.62 | 0.69 | 0.35 | 0.40 | 1.25 | (0.58) | 0.54 | 0.10 | 0.91 | (0.16) | 0.03 | 0.55 | 0.45 | 0.40 | 0.45 | 0.45 | -- | 0.53 | 0.53 |
| Non-interest Income | 4.45 | 4.73 | 4.47 | 4.13 | 4.00 | 4.44 | 4.12 | 4.16 | 3.64 | 4.11 | 3.89 | 3.87 | 3.57 | 3.85 | 4.72 | 4.08 | 4.23 | -- | 4.38 | 4.91 |
| Non-interest Expense | 13.62 | 13.13 | 12.75 | 12.20 | 12.84 | 12.15 | 12.00 | 11.25 | 11.76 | 11.19 | 11.01 | 10.72 | 10.85 | 11.71 | 11.37 | 10.17 | 10.65 | -- | 9.93 | 9.50 |
| Pretax Income | 10.90 | 12.44 | 11.08 | 9.85 | 8.57 | 8.68 | 9.16 | 7.47 | 7.27 | 8.09 | 9.04 | 8.93 | 9.64 | 11.17 | 12.31 | 12.16 | 11.75 | 8.26 | 10.93 | 10.61 |
| Tax Provision | 1.91 | 2.27 | 2.00 | 1.79 | 1.49 | 1.40 | 1.59 | 1.30 | 1.25 | 1.41 | 1.57 | 1.54 | 1.67 | 1.97 | 2.22 | 2.16 | 2.05 | -- | 1.92 | 1.83 |
| Net Income | 8.99 | 10.17 | 9.08 | 8.06 | 7.08 | 7.28 | 7.57 | 6.17 | 6.02 | 6.68 | 7.47 | 7.39 | 7.97 | 9.20 | 10.09 | 10.00 | 9.71 | -- | 9.01 | 8.79 |
| Basic EPS | 0.81 | 0.91 | 0.82 | 0.73 | 0.64 | 0.65 | 0.69 | 0.56 | 0.55 | 0.60 | 0.68 | 0.67 | 0.73 | 0.84 | 0.92 | 0.91 | 0.89 | -- | 0.83 | 0.81 |
| Diluted EPS | 0.80 | 0.91 | 0.81 | 0.72 | 0.63 | 0.66 | 0.68 | 0.55 | 0.54 | 0.60 | 0.67 | 0.67 | 0.72 | 0.83 | 0.91 | 0.91 | 0.88 | -- | 0.82 | 0.80 |
Cash Flow Statement
(in millions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 22.77 | 15.37 | 12.90 | 7.37 | 2.18 | 11.41 | 9.76 | 6.38 | (1.50) | 10.73 | 10.29 | 10.85 | 5.05 | 8.78 | 13.18 | 11.42 | 7.83 | 11.47 | 12.89 | 13.30 |
| Capital Expenditures | 0.53 | 1.43 | 0.30 | 0.14 | 1.35 | 0.98 | 0.11 | 0.06 | 0.33 | 0.38 | 1.67 | 0.06 | 0.53 | 0.24 | 0.06 | 0.40 | 0.70 | 0.35 | 0.12 | 0.04 |
| Free Cash Flow* | 22.25 | 13.93 | 12.60 | 7.23 | 0.83 | 10.43 | 9.65 | 6.32 | (1.82) | 10.34 | 8.63 | 10.79 | 4.52 | 8.54 | 13.12 | 11.02 | 7.13 | 11.12 | 12.77 | 13.26 |
| Investing Cash Flow | (30.73) | 22.67 | 6.27 | (7.25) | (24.68) | (33.05) | (43.69) | (103.58) | (37.11) | 8.62 | (70.38) | (73.30) | (64.74) | (3.98) | (115.35) | (92.81) | (35.44) | (7.84) | (85.94) | (9.62) |
| Financing Cash Flow | 3.79 | (41.86) | (14.92) | 0.81 | 21.30 | 14.14 | 41.25 | 101.14 | 30.54 | (17.29) | 64.91 | 60.07 | 64.42 | (9.48) | 106.13 | 82.79 | 29.02 | (10.12) | 73.09 | 3.38 |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q1
2021 | Q4
2020 |
|---|
| Dividends Per Share | 0.37 | 0.37 | 0.37 | 0.37 | 0.36 | 0.36 | 0.36 | 0.36 | 0.35 | 0.35 | 0.35 | 0.35 | 0.34 | 0.34 | 0.32 | 0.32 | 0.32 | 0.32 | 0.31 | 0.31 |