Financial Statements — FNWD
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Net Loans & Leases | 1.44 | 1.46 | 1.47 | 1.47 | 1.49 | 1.49 | 1.49 | 1.51 | 1.51 | 1.50 | -- | -- | -- | 0.95 | 0.97 | 0.97 |
| Total Assets | 2.02 | 2.05 | 2.06 | 2.04 | 2.07 | 2.08 | 2.07 | 2.09 | 2.16 | 2.10 | 2.05 | 2.10 | 2.10 | 1.61 | 1.60 | 1.56 |
| Total Deposits | 1.72 | 1.75 | 1.75 | 1.75 | 1.75 | 1.76 | 1.75 | 1.78 | 1.80 | 1.81 | 1.83 | 1.92 | 1.90 | 1.41 | 1.40 | 1.37 |
| Total Liabilities | 1.84 | 1.89 | 1.90 | 1.89 | 1.92 | 1.93 | 1.92 | 1.97 | 2.02 | 1.96 | 1.93 | 1.96 | 1.94 | 1.46 | 1.45 | 1.41 |
| Retained Earnings | 0.15 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.12 | 0.12 | 0.12 | 0.12 |
| Total Stockholder Equity | 0.17 | 0.17 | 0.15 | 0.15 | 0.16 | 0.15 | 0.15 | 0.12 | 0.14 | 0.14 | 0.12 | 0.14 | 0.16 | 0.15 | 0.16 | 0.15 |
Income Statement
(in millions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Interest & Dividend Income | 22.72 | 23.41 | 23.34 | 22.67 | 22.34 | 22.60 | 22.47 | 22.13 | 21.98 | 22.26 | 21.78 | 21.61 | 20.14 | 19.86 | 18.54 | 17.74 | 15.89 | 12.83 | 12.67 | 12.44 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | 10.20 | 9.54 | 8.65 | 7.57 | 5.47 | 3.05 | 1.03 | 0.44 | 0.36 | 0.37 | 0.47 | 0.56 |
| Net Interest Income | 15.07 | 15.04 | 14.44 | 13.95 | 13.31 | 12.61 | 12.01 | 12.05 | 11.78 | 12.72 | 13.13 | 14.04 | 14.67 | 16.81 | 17.51 | 17.30 | 15.54 | 12.46 | 12.20 | 11.87 |
| Provision for Credit Losses | 0.06 | (0.08) | (0.30) | (0.27) | 0.45 | 0.60 | 0.00 | (0.44) | 0.04 | 0.23 | 0.49 | 0.49 | 0.49 | 0.00 | 0.00 | 0.00 | 0.00 | 0.22 | 0.14 | 0.58 |
| Non-interest Income | 2.42 | 1.47 | 2.91 | 2.68 | 2.23 | 3.73 | 2.87 | 2.57 | 13.48 | 2.74 | 2.40 | 3.01 | 2.61 | 2.84 | 2.63 | 2.90 | 3.14 | 3.81 | 4.15 | 3.68 |
| Non-interest Expense | 14.77 | 14.78 | 14.10 | 14.79 | 14.47 | 14.25 | 14.47 | 14.42 | 15.00 | 13.52 | 13.49 | 14.00 | 14.23 | 15.65 | 15.01 | 15.18 | 16.27 | 12.89 | 12.40 | 11.01 |
| Pretax Income | 2.67 | 1.82 | 3.56 | 2.12 | 0.62 | 2.67 | 0.40 | 0.13 | 10.25 | 1.16 | 1.79 | 2.54 | 2.56 | 4.00 | 5.13 | 5.02 | 2.41 | 3.32 | 3.81 | 3.97 |
| Tax Provision | 0.42 | (0.17) | 0.06 | (0.04) | 0.16 | 0.57 | (0.21) | (0.01) | 0.97 | (0.36) | (0.40) | 0.10 | 0.32 | 0.05 | 0.57 | 0.59 | 0.28 | (0.01) | 0.27 | 0.40 |
| Net Income | 2.24 | 1.98 | 3.50 | 2.15 | 0.46 | 2.10 | 0.61 | 0.14 | 9.28 | 1.51 | 2.19 | 2.44 | 2.24 | 3.96 | 4.56 | 4.43 | 2.13 | 3.18 | 3.54 | 3.57 |
| Basic EPS | 0.52 | 0.46 | 0.82 | 0.50 | 0.11 | 0.50 | 0.14 | 0.03 | 2.18 | 0.35 | 0.52 | 0.57 | 0.52 | 0.97 | 1.07 | 1.04 | 0.53 | 0.90 | 1.02 | 1.03 |
| Diluted EPS | 0.52 | 0.46 | 0.81 | 0.50 | 0.11 | 0.50 | 0.14 | 0.03 | 2.17 | 0.37 | 0.51 | 0.57 | 0.51 | 0.96 | 1.07 | 1.04 | 0.53 | 0.90 | 1.02 | 1.03 |
Cash Flow Statement
(in millions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 3.64 | 7.74 | 1.20 | 4.77 | (3.81) | 10.81 | (3.72) | 2.75 | (0.02) | 1.84 | 5.23 | 13.20 | 3.95 | 6.13 | 5.75 | 5.17 | 0.72 | 0.48 | 3.04 | (2.96) |
| Capital Expenditures | 0.14 | 0.24 | 0.15 | 0.28 | 0.18 | 0.22 | 0.51 | 1.63 | 0.71 | 0.36 | 0.33 | 0.24 | 0.22 | 0.38 | 0.57 | 0.86 | 1.22 | 2.11 | 0.55 | 0.09 |
| Free Cash Flow* | 3.50 | 7.50 | 1.05 | 4.49 | (3.99) | 10.58 | (4.23) | 1.12 | (0.74) | 1.48 | 4.90 | 12.96 | 3.73 | 5.75 | 5.17 | 4.31 | (0.50) | (1.62) | 2.49 | (3.06) |
| Investing Cash Flow | (2.16) | 50.65 | 14.34 | 10.19 | 19.70 | (0.18) | 0.57 | 3.16 | 39.24 | 14.66 | 11.29 | (7.95) | (2.97) | (11.22) | (14.77) | (2.33) | 27.16 | (16.73) | (49.25) | (32.22) |
| Financing Cash Flow | (2.37) | (42.92) | (14.77) | 16.09 | (14.11) | (11.69) | (8.40) | 5.52 | (53.44) | (2.14) | (60.53) | 55.64 | 22.52 | (1.92) | (31.98) | 21.96 | (6.56) | 17.65 | 9.34 | 35.81 |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Dividends Per Share | 0.12 | 0.12 | 0.12 | 0.12 | 0.00 | 0.12 | 0.12 | 0.12 | 0.12 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 |