Financial Statements — FOLD
Balance Sheet
(in billions USD)| Metric | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.19 | 0.16 | 0.18 | 0.23 | 0.21 | 0.21 | 0.26 | 0.21 | 0.16 | 0.28 | 0.24 | 0.23 | 0.39 | 0.18 | 0.18 |
| Short-term Investments | 0.07 | 0.07 | 0.07 | 0.02 | 0.05 | 0.03 | 0.02 | 0.05 | 0.11 | 0.08 | 0.15 | 0.18 | 0.17 | 0.21 | 0.23 |
| Accounts Receivable | 0.11 | 0.11 | 0.09 | 0.10 | 0.09 | 0.08 | 0.07 | 0.06 | 0.07 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 |
| Inventory | 0.18 | 0.15 | 0.13 | 0.12 | 0.08 | 0.06 | 0.06 | 0.05 | 0.03 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Total Current Assets | 0.59 | 0.54 | 0.51 | 0.50 | 0.46 | 0.43 | 0.46 | 0.43 | 0.40 | 0.46 | 0.50 | 0.52 | 0.65 | 0.48 | 0.50 |
| Property, Plant & Equipment | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 |
| Goodwill | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 |
| Intangible Assets | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Total Non-current Assets* | 0.27 | 0.28 | 0.28 | 0.29 | 0.29 | 0.29 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.31 | 0.31 | 0.31 | 0.31 |
| Total Assets | 0.87 | 0.82 | 0.79 | 0.79 | 0.75 | 0.72 | 0.76 | 0.73 | 0.70 | 0.76 | 0.80 | 0.83 | 0.96 | 0.79 | 0.81 |
| Accounts Payable | 0.02 | 0.01 | 0.01 | 0.01 | 0.03 | 0.01 | 0.02 | 0.01 | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 |
| Total Current Liabilities | 0.20 | 0.17 | 0.15 | 0.16 | 0.17 | 0.14 | 0.17 | 0.16 | 0.14 | 0.16 | 0.16 | 0.13 | 0.12 | 0.11 | 0.10 |
| Long-term Debt | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 |
| Total Non-current Liabilities* | 0.44 | 0.44 | 0.44 | 0.45 | 0.45 | 0.45 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 | 0.46 |
| Total Liabilities | 0.64 | 0.61 | 0.60 | 0.61 | 0.62 | 0.59 | 0.63 | 0.62 | 0.60 | 0.63 | 0.63 | 0.59 | 0.58 | 0.57 | 0.56 |
| Retained Earnings | (2.77) | (2.79) | (2.76) | (2.75) | (2.75) | (2.73) | (2.65) | (2.63) | (2.59) | (2.48) | (2.44) | (2.38) | (2.21) | (2.16) | (2.11) |
| Total Stockholder Equity | 0.23 | 0.20 | 0.19 | 0.18 | 0.13 | 0.13 | 0.13 | 0.11 | 0.10 | 0.13 | 0.17 | 0.24 | 0.38 | 0.21 | 0.25 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Total Revenue | 185.21 | 169.06 | 154.69 | 125.25 | 149.71 | 141.52 | 126.67 | 110.40 | 115.08 | 103.50 | 94.50 | 86.27 | 88.10 | 81.69 | 80.73 | 78.72 | 82.15 | 79.55 | 77.41 | 66.40 |
| Cost of Revenue | 26.55 | 19.47 | 15.22 | 11.70 | 14.84 | 13.28 | 11.26 | 13.57 | 11.32 | 9.95 | 9.11 | 6.94 | 9.38 | 13.44 | 8.20 | 7.58 | 7.85 | 11.70 | 8.38 | 6.54 |
| Gross Profit | 158.67 | 149.59 | 139.47 | 113.55 | 134.87 | 128.24 | 115.41 | 96.84 | 103.76 | 93.56 | 85.39 | 79.33 | 78.71 | 68.26 | 72.53 | 71.13 | 74.30 | 67.85 | 69.03 | 59.86 |
| Selling, General & Admin | 117.08 | 90.04 | 84.54 | 91.83 | 86.67 | 75.11 | 73.58 | 88.03 | 70.24 | 65.65 | 65.42 | 73.96 | 54.27 | 47.27 | 53.38 | 58.12 | 57.60 | 46.11 | 42.28 | 46.73 |
| Total Operating Expenses | 142.72 | 115.33 | 148.95 | 121.50 | 118.90 | 106.58 | 100.44 | 124.56 | 107.45 | 110.58 | 104.25 | 116.96 | 121.04 | 102.10 | 133.15 | 146.47 | 146.45 | 110.25 | 107.87 | 112.92 |
| Operating Income | 15.95 | 34.27 | (9.47) | (7.95) | 15.97 | 21.66 | 14.97 | (27.72) | (3.69) | (17.02) | (18.86) | (37.64) | (42.33) | (33.84) | (60.61) | (75.34) | (72.15) | (42.40) | (38.83) | (53.05) |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | 12.44 | 12.83 | 12.99 | 12.49 | 11.84 | 11.10 | 9.62 | 8.26 | 8.15 | 8.16 | 8.16 | 8.15 | 7.99 |
| Pretax Income | 3.14 | 34.27 | (19.18) | (18.05) | 7.93 | 6.79 | 0.11 | (43.58) | (31.66) | (24.70) | (40.52) | (53.22) | (70.08) | (29.26) | (61.25) | (81.45) | (80.30) | (50.48) | (46.70) | (64.08) |
| Tax Provision | 1.45 | 16.97 | 5.24 | 3.64 | (6.80) | 13.51 | 15.81 | 4.84 | 2.18 | (3.13) | 2.72 | (0.29) | (14.21) | 4.02 | 0.91 | 3.81 | 2.98 | (0.18) | 4.53 | 1.58 |
| Net Income | 1.69 | 17.31 | (24.42) | (21.69) | 14.74 | (6.73) | (15.70) | (48.42) | (33.84) | (21.58) | (43.23) | (52.93) | (55.86) | (33.29) | (62.16) | (85.26) | (83.28) | (50.29) | (51.22) | (65.66) |
| Basic EPS | 0.00 | 0.06 | (0.08) | (0.07) | 0.05 | (0.02) | (0.05) | (0.16) | (0.11) | (0.07) | (0.15) | (0.18) | (0.19) | (0.12) | (0.21) | (0.30) | (0.29) | (0.19) | (0.19) | -- |
| Diluted EPS | 0.00 | 0.06 | (0.08) | (0.07) | 0.05 | (0.02) | (0.05) | (0.16) | (0.11) | (0.07) | (0.15) | (0.18) | (0.19) | (0.12) | (0.21) | (0.30) | (0.29) | (0.19) | (0.19) | -- |
Cash Flow Statement
(in millions USD)| Metric | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Operating Cash Flow | 16.25 | 35.66 | (26.53) | 7.76 | (3.92) | (22.97) | 22.69 | (29.69) | 3.46 | (38.35) | (16.13) | (18.07) | (80.77) | (11.63) | (15.86) | (58.31) | (70.51) | (23.70) | (35.92) | (72.35) |
| Capital Expenditures | 0.30 | 0.38 | 2.40 | 0.21 | 0.29 | 0.36 | 1.10 | 1.81 | 1.73 | 1.57 | 2.20 | 1.94 | 2.68 | (0.14) | 0.36 | 0.87 | 1.76 | 0.89 | 0.37 | 0.87 |
| Free Cash Flow* | 15.95 | 35.28 | (28.93) | 7.55 | (4.20) | (23.33) | 21.59 | (31.51) | 1.73 | (39.91) | (18.33) | (20.01) | (83.45) | (11.49) | (16.22) | (59.19) | (72.27) | (24.59) | (36.29) | (73.22) |
| Investing Cash Flow | (6.49) | (1.30) | (5.78) | (32.86) | (20.39) | 34.27 | (21.98) | 7.54 | (23.96) | 35.77 | 50.00 | 36.26 | (66.70) | 74.52 | 26.29 | 58.21 | (68.09) | 34.57 | 25.71 | 86.57 |
| Financing Cash Flow | 14.03 | (1.32) | (0.40) | (11.70) | 1.10 | 18.19 | (0.86) | (13.31) | 8.21 | 37.62 | 23.67 | (7.82) | 0.56 | (0.56) | 0.69 | (8.15) | (0.10) | 201.11 | 2.24 | 8.83 |
* Derived from reported values