IntrinsicIntrinsic
← Scroll for more →

Formfactor Inc (FORM)

Semiconductors & Related Devices

Latest Price
$149.31
TTM P/E
93.32
Normalized P/E
135.95
Div Yield
--
Book Value
14.26
P/B Ratio
10.47

Valuation metrics

adjust assumptions →
EPS: $0.69
Book value / share: $13.33
Formula: √(22.5 × EPS × BVPS)
Graham Number
$14.39
90% downside
Norm. op. income: $65M (median of 7yr)
Tax rate: 12%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$8.49
94% downside
Base FCF: $67M (median of recent 5yr)
Growth: -12%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$5.63
96% downside
EPS: $0.69
Target P/E: 93×
Formula: EPS × P/E
P/E Fair Value
$64.17
57% downside

Institutional Ownership

98.2% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.10.48M$1.68B13.42%-1.76M2026-06-30
Vanguard Portfolio Management LLC5.24M$838.0M6.71%-637.8K2026-06-30
Andar Capital Management HK Ltd4.32M$27.0M5.53%--2026-06-30
Earnest Partners LLC3.76M$601.0M4.82%-1.11M2026-06-30
Vanguard Capital Management LLC3.52M$562.0M4.50%+42.8K2026-06-30
State Street Corp2.58M$412.0M3.30%-346.7K2026-06-30
Polar Capital Holdings Plc2.15M$343.0M2.75%-146.2K2026-06-30
Jane Street Group, LLC2.04M$325.0M2.61%+1.03M2026-06-30
Geode Capital Management, LLC1.83M$294.0M2.35%-354.9K2026-06-30
Bank of America Corp1.78M$285.0M2.28%-697.4K2026-06-30
View all institutional holders →