IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

FORMFACTOR INC (FORM)

Semiconductors & Related Devices

Latest Price
$106.20
TTM P/E
122.07
Normalized P/E
117.71
Div Yield
--
Book Value
13.60
P/B Ratio
7.81

Valuation metrics

adjust assumptions →
EPS: $0.69
Book value / share: $13.33
Formula: √(22.5 × EPS × BVPS)
Graham Number
$14.39
86% downside
Norm. op. income: $65M (median of 7yr)
Tax rate: 12%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$8.49
92% downside
Base FCF: $67M (median of recent 5yr)
Growth: -12%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$5.63
95% downside
EPS: $0.69
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$10.35
90% downside

Institutional Ownership

93.6% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.12.25M$1.19B15.71%+677.9K2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC5.88M$570.0M7.54%--2026-03-31
EARNEST PARTNERS LLC4.88M$472.0M6.25%-899.8K2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC3.47M$336.0M4.45%--2026-03-31
STATE STREET CORP2.93M$284.0M3.76%+58.6K2026-03-31
BANK OF AMERICA CORP /DE/2.48M$240.0M3.18%-35.3K2026-03-31
Polar Capital Holdings Plc2.29M$222.0M2.94%--2026-03-31
ALLIANCEBERNSTEIN L.P.2.23M$124.0M2.86%+816.8K2026-03-31
GEODE CAPITAL MANAGEMENT, LLC2.19M$212.0M2.81%+302.0K2026-03-31
PRIMECAP MANAGEMENT CO/CA/1.79M$173.0M2.29%-292.6K2026-03-31
View all institutional holders →