Fox Corp (FOX)
Television Broadcasting Stations
Latest Price
$51.94
TTM P/E
13.70
Normalized P/E
16.78
Div Yield
--
Book Value
25.87
P/B Ratio
2.01
Valuation metrics
adjust assumptions →EPS: $4.91
Book value / share: $25.95
Formula: √(22.5 × EPS × BVPS)
Graham Number
$53.54
+3% upside
Norm. op. income: $2.1B (median of 7yr)
Tax rate: 26%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$31.00
40% downside
Base FCF: $1.6B (median of recent 5yr)
Growth: -2%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$31.18
40% downside
EPS: $4.91
Target P/E: 17×
Formula: EPS × P/E
P/E Fair Value
$83.47
+61% upside
Institutional Ownership
60.5% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| STATE STREET CORP | 14.66M | $778.0M | 6.64% | +2.01M | 2026-03-31 |
| BlackRock, Inc. | 12.49M | $663.0M | 5.66% | +324.6K | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 8.52M | $452.0M | 3.86% | -- | 2026-03-31 |
| STATE OF WISCONSIN INVESTMENT BOARD | 7.82M | $415.0M | 3.54% | +45.1K | 2026-03-31 |
| GOLDMAN SACHS GROUP INC | 7.41M | $393.0M | 3.36% | -830.1K | 2026-03-31 |
| Dodge & Cox | 7.18M | $381.0M | 3.25% | -78.9K | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 6.62M | $351.0M | 3.00% | -- | 2026-03-31 |
| YACKTMAN ASSET MANAGEMENT LP | 5.57M | $295.0M | 2.52% | -3.3K | 2026-03-31 |
| Independent Franchise Partners LLP | 5.31M | $281.0M | 2.40% | +133.2K | 2026-03-31 |
| GEODE CAPITAL MANAGEMENT, LLC | 3.84M | $202.0M | 1.74% | -83.3K | 2026-03-31 |