IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Fox Corp (FOXA)

Television Broadcasting Stations

Latest Price
$58.23
TTM P/E
15.36
Normalized P/E
18.82
Div Yield
--
Book Value
25.87
P/B Ratio
2.25

Valuation metrics

adjust assumptions →
EPS: $4.91
Book value / share: $25.95
Formula: √(22.5 × EPS × BVPS)
Graham Number
$53.54
8% downside
Norm. op. income: $2.1B (median of 7yr)
Tax rate: 26%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$31.00
47% downside
Base FCF: $1.6B (median of recent 5yr)
Growth: -2%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$31.18
46% downside
EPS: $4.91
Target P/E: 19×
Formula: EPS × P/E
P/E Fair Value
$93.29
+60% upside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.19.90M$1.16B9.98%+99.2K2026-03-31
STATE STREET CORP19.67M$1.15B9.86%+3.29M2026-03-31
GOLDMAN SACHS GROUP INC13.24M$773.0M6.64%+736.1K2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC12.47M$728.0M6.25%--2026-03-31
Dodge & Cox10.90M$636.0M5.46%-716.6K2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC9.02M$526.0M4.52%--2026-03-31
Independent Franchise Partners LLP8.17M$477.0M4.10%-1.60M2026-03-31
GEODE CAPITAL MANAGEMENT, LLC6.70M$390.0M3.36%+163.0K2026-03-31
Jericho Capital Asset Management L.P.6.68M$390.0M3.35%+3.71M2026-03-31
LSV ASSET MANAGEMENT6.42M$375.0M3.22%-169.1K2026-03-31
View all institutional holders →