Fox Corp (FOXA)

Television Broadcasting Stations

Latest Price

$62.65

TTM P/E

16.53

Normalized P/E

20.90

Div Yield

Book Value

25.22

P/B Ratio

2.48

Valuation metrics

EPS: $3.84

Book value / share: $26.49

Formula: √(22.5 × EPS × BVPS)

Graham Number

$47.84

24% downside

Norm. op. income: $2.1B (median of 7yr)

Tax rate: 26%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$29.93

52% downside

Base FCF: $1.5B (median of recent 5yr)

Growth: -2%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$28.27

55% downside

EPS: $3.84

Target P/E: 21×

Formula: EPS × P/E

P/E Fair Value

$80.64

+29% upside

100.0% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BlackRock, Inc.	19.55M	$1.02B	9.80%	-348.8K	2026-06-30
State Street Corp	17.46M	$910.0M	8.75%	-2.20M	2026-06-30
Jericho Capital Asset Management L.P.	14.33M	$747.0M	7.19%	+7.65M	2026-06-30
Goldman Sachs Group Inc	12.64M	$659.0M	6.34%	-603.4K	2026-06-30
Vanguard Capital Management LLC	12.36M	$644.0M	6.20%	-108.0K	2026-06-30
Dodge & Cox	11.22M	$585.0M	5.63%	+326.3K	2026-06-30
Vanguard Portfolio Management LLC	8.91M	$464.0M	4.47%	-106.9K	2026-06-30
Independent Franchise Partners LLP	8.40M	$438.0M	4.21%	+224.0K	2026-06-30
FMR LLC	7.83M	$408.0M	3.93%	+4.29M	2026-06-30
Lsv Asset Management	6.70M	$349.0M	3.36%	+280.6K	2026-06-30