Overview Financials Chart Business Summary Filings Ownership Valuation

JFrog Ltd (FROG)

Services-Prepackaged Software

Latest Price

$79.79

TTM P/E

--

Normalized P/E

--

Div Yield

--

Book Value

7.69

P/B Ratio

10.38

Valuation metrics

adjust assumptions →

Base FCF: $72M (median of recent 5yr)

Growth: 25%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$49.56

38% downside