Freshworks Inc. (FRSH)
Services-Prepackaged Software
Latest Price
$11.36
TTM P/E
18.61
Normalized P/E
--
Div Yield
--
Book Value
3.60
P/B Ratio
3.16
Valuation metrics
adjust assumptions →EPS: $0.63
Book value / share: $3.52
Formula: √(22.5 × EPS × BVPS)
Graham Number
$7.06
38% downside
Base FCF: $118M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$32.50
+186% upside
EPS: $0.63
Target P/E: 19×
Formula: EPS × P/E
P/E Fair Value
$11.97
+5% upside
Institutional Ownership
71.9% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 17.00M | $136.0M | 6.00% | -916.4K | 2026-03-31 |
| Alphabet Inc. | 16.21M | $130.0M | 5.72% | -- | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 15.54M | $124.0M | 5.49% | -- | 2026-03-31 |
| WestBridge Capital Management, LLC | 13.38M | $107.0M | 4.72% | -- | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 10.33M | $82.0M | 3.65% | -- | 2026-03-31 |
| Peak XV Partners Operations LLC | 8.18M | $109.0M | 2.89% | -- | 2026-03-31 |
| Alyeska Investment Group, L.P. | 6.45M | $51.0M | 2.28% | +6.22M | 2026-03-31 |
| Topline Capital Management, LLC | 5.92M | $47.0M | 2.09% | -306.1K | 2026-03-31 |
| GEODE CAPITAL MANAGEMENT, LLC | 5.17M | $41.0M | 1.82% | +44.2K | 2026-03-31 |
| STATE STREET CORP | 5.05M | $40.0M | 1.78% | +146.7K | 2026-03-31 |