IntrinsicIntrinsic
← Scroll for more →

Freshworks Inc. (FRSH)

Services-Prepackaged Software

Latest Price
$12.79
TTM P/E
20.30
Normalized P/E
5.93
Div Yield
--
Book Value
3.29
P/B Ratio
3.88

Valuation metrics

adjust assumptions →
EPS: $0.63
Book value / share: $3.52
Formula: √(22.5 × EPS × BVPS)
Graham Number
$7.06
45% downside
Base FCF: $118M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$32.50
+154% upside
EPS: $0.63
Target P/E: 6×
Formula: EPS × P/E
P/E Fair Value
$3.78
70% downside

Institutional Ownership

76.3% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.19.56M$197.0M7.05%+2.56M2026-06-30
Alphabet Inc.16.21M$164.0M5.84%--2026-06-30
Vanguard Portfolio Management LLC15.91M$161.0M5.73%+366.7K2026-06-30
AQR Capital Management LLC10.98M$111.0M3.96%+6.23M2026-06-30
Vanguard Capital Management LLC10.45M$105.0M3.76%+118.5K2026-06-30
Haveli Investment Management LLC8.20M$83.0M2.96%--2026-06-30
WestBridge Capital Management, LLC7.86M$79.0M2.83%-5.52M2026-06-30
Citadel Advisors LLC7.09M$71.0M2.55%+2.38M2026-06-30
State Street Corp5.66M$57.0M2.04%+605.3K2026-06-30
Geode Capital Management, LLC5.64M$57.0M2.03%+468.9K2026-06-30
View all institutional holders →