IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — FSFG

Balance Sheet

(in billions USD)
MetricQ3 2025Q2 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.050.030.040.060.080.040.040.040.030.040.020.030.04
Net Loans & Leases----------1.711.611.291.151.611.091.151.14
Total Assets2.422.382.392.362.392.262.242.011.802.201.761.751.87
Total Deposits1.741.791.711.791.831.661.541.351.221.541.131.101.12
Total Liabilities2.232.202.232.202.212.102.071.841.622.041.581.581.71
Retained Earnings0.190.180.170.170.180.170.170.160.160.160.150.140.13
Total Stockholder Equity0.180.180.170.170.180.170.170.170.180.160.180.170.17

Income Statement

(in millions USD) (except per-share rows)
MetricQ4 2025Q3 2025Q2 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021
Interest & Dividend Income32.2931.9730.8232.2231.0930.0232.4528.1426.8024.8121.1518.4815.8023.4816.2416.1516.8416.03
Interest Expense15.1615.2414.8317.1516.5615.6816.9912.6011.939.904.332.571.797.221.821.922.062.29
Net Interest Income*17.1316.7315.9915.0814.5314.3414.1115.5414.8714.9116.8315.9114.0116.2614.4214.2314.7813.74
Provision for Credit Losses0.590.42(0.23)1.470.500.71(0.45)0.820.440.370.880.53(0.03)0.980.01(2.73)0.290.67
Non-interest Income4.664.523.562.843.203.716.105.447.207.524.5310.0320.075.1916.5018.7938.9746.18
Non-interest Expense14.6313.6913.7012.6412.4311.7814.9421.6518.9718.0019.5122.8425.4617.5125.1030.6239.2844.40
Pretax Income6.577.136.093.824.565.797.07(1.48)2.664.060.962.588.652.95--5.1314.1814.85
Tax Provision1.300.960.590.140.480.870.85(0.74)0.330.33(0.45)(0.06)1.620.080.960.823.704.53
Net Income5.276.175.503.674.074.936.23(0.75)2.323.721.412.647.044.314.854.3110.499.92
Basic EPS0.770.900.800.540.600.720.91(0.11)0.340.540.370.370.990.42(6.28)1.824.434.19
Diluted EPS0.750.880.790.530.600.720.89(0.10)0.340.540.350.370.980.41(6.23)1.804.394.16

* Derived from reported values

Cash Flow Statement

(in millions USD)
MetricQ4 2025Q3 2025Q2 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021
Operating Cash Flow105.296.48(32.63)1.22(0.65)90.460.1818.78(7.22)21.2060.2618.2853.5216.7663.58(21.30)138.78(66.17)
Capital Expenditures0.220.010.650.250.050.390.520.430.901.620.510.110.220.721.052.081.411.10
Free Cash Flow*105.076.47(33.28)0.97(0.70)90.07(0.35)18.35(8.12)19.5859.7518.1653.3116.0462.53(23.39)137.37(67.26)
Investing Cash Flow(98.63)(18.27)79.07(36.26)(53.28)(193.72)79.94(114.30)(13.71)(135.97)(163.24)(241.30)(139.68)(116.59)(12.03)9.12(21.84)(31.13)
Financing Cash Flow(26.93)35.24(69.90)44.7633.3955.27(56.04)83.9021.60114.91107.18229.3867.0896.44(41.03)4.25(121.49)98.96

* Derived from reported values

Dividends Per Share

(USD)
MetricQ4 2025Q3 2025Q2 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021Q1 2021Q4 2020Q3 2020
Dividends Per Share0.160.160.160.150.150.150.150.140.140.140.130.130.130.13(0.35)0.360.180.170.170.17