Financial Statements — FSFG
Balance Sheet
(in billions USD)| Metric | Q3
2025 | Q2
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.05 | 0.03 | 0.04 | 0.06 | 0.08 | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 | 0.02 | 0.03 | 0.04 |
| Net Loans & Leases | -- | -- | -- | -- | -- | 1.71 | 1.61 | 1.29 | 1.15 | 1.61 | 1.09 | 1.15 | 1.14 |
| Total Assets | 2.42 | 2.38 | 2.39 | 2.36 | 2.39 | 2.26 | 2.24 | 2.01 | 1.80 | 2.20 | 1.76 | 1.75 | 1.87 |
| Total Deposits | 1.74 | 1.79 | 1.71 | 1.79 | 1.83 | 1.66 | 1.54 | 1.35 | 1.22 | 1.54 | 1.13 | 1.10 | 1.12 |
| Total Liabilities | 2.23 | 2.20 | 2.23 | 2.20 | 2.21 | 2.10 | 2.07 | 1.84 | 1.62 | 2.04 | 1.58 | 1.58 | 1.71 |
| Retained Earnings | 0.19 | 0.18 | 0.17 | 0.17 | 0.18 | 0.17 | 0.17 | 0.16 | 0.16 | 0.16 | 0.15 | 0.14 | 0.13 |
| Total Stockholder Equity | 0.18 | 0.18 | 0.17 | 0.17 | 0.18 | 0.17 | 0.17 | 0.17 | 0.18 | 0.16 | 0.18 | 0.17 | 0.17 |
Income Statement
(in millions USD) (except per-share rows)| Metric | Q4
2025 | Q3
2025 | Q2
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Interest & Dividend Income | 32.29 | 31.97 | 30.82 | 32.22 | 31.09 | 30.02 | 32.45 | 28.14 | 26.80 | 24.81 | 21.15 | 18.48 | 15.80 | 23.48 | 16.24 | 16.15 | 16.84 | 16.03 |
| Interest Expense | 15.16 | 15.24 | 14.83 | 17.15 | 16.56 | 15.68 | 16.99 | 12.60 | 11.93 | 9.90 | 4.33 | 2.57 | 1.79 | 7.22 | 1.82 | 1.92 | 2.06 | 2.29 |
| Net Interest Income* | 17.13 | 16.73 | 15.99 | 15.08 | 14.53 | 14.34 | 14.11 | 15.54 | 14.87 | 14.91 | 16.83 | 15.91 | 14.01 | 16.26 | 14.42 | 14.23 | 14.78 | 13.74 |
| Provision for Credit Losses | 0.59 | 0.42 | (0.23) | 1.47 | 0.50 | 0.71 | (0.45) | 0.82 | 0.44 | 0.37 | 0.88 | 0.53 | (0.03) | 0.98 | 0.01 | (2.73) | 0.29 | 0.67 |
| Non-interest Income | 4.66 | 4.52 | 3.56 | 2.84 | 3.20 | 3.71 | 6.10 | 5.44 | 7.20 | 7.52 | 4.53 | 10.03 | 20.07 | 5.19 | 16.50 | 18.79 | 38.97 | 46.18 |
| Non-interest Expense | 14.63 | 13.69 | 13.70 | 12.64 | 12.43 | 11.78 | 14.94 | 21.65 | 18.97 | 18.00 | 19.51 | 22.84 | 25.46 | 17.51 | 25.10 | 30.62 | 39.28 | 44.40 |
| Pretax Income | 6.57 | 7.13 | 6.09 | 3.82 | 4.56 | 5.79 | 7.07 | (1.48) | 2.66 | 4.06 | 0.96 | 2.58 | 8.65 | 2.95 | -- | 5.13 | 14.18 | 14.85 |
| Tax Provision | 1.30 | 0.96 | 0.59 | 0.14 | 0.48 | 0.87 | 0.85 | (0.74) | 0.33 | 0.33 | (0.45) | (0.06) | 1.62 | 0.08 | 0.96 | 0.82 | 3.70 | 4.53 |
| Net Income | 5.27 | 6.17 | 5.50 | 3.67 | 4.07 | 4.93 | 6.23 | (0.75) | 2.32 | 3.72 | 1.41 | 2.64 | 7.04 | 4.31 | 4.85 | 4.31 | 10.49 | 9.92 |
| Basic EPS | 0.77 | 0.90 | 0.80 | 0.54 | 0.60 | 0.72 | 0.91 | (0.11) | 0.34 | 0.54 | 0.37 | 0.37 | 0.99 | 0.42 | (6.28) | 1.82 | 4.43 | 4.19 |
| Diluted EPS | 0.75 | 0.88 | 0.79 | 0.53 | 0.60 | 0.72 | 0.89 | (0.10) | 0.34 | 0.54 | 0.35 | 0.37 | 0.98 | 0.41 | (6.23) | 1.80 | 4.39 | 4.16 |
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | Q4
2025 | Q3
2025 | Q2
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Operating Cash Flow | 105.29 | 6.48 | (32.63) | 1.22 | (0.65) | 90.46 | 0.18 | 18.78 | (7.22) | 21.20 | 60.26 | 18.28 | 53.52 | 16.76 | 63.58 | (21.30) | 138.78 | (66.17) |
| Capital Expenditures | 0.22 | 0.01 | 0.65 | 0.25 | 0.05 | 0.39 | 0.52 | 0.43 | 0.90 | 1.62 | 0.51 | 0.11 | 0.22 | 0.72 | 1.05 | 2.08 | 1.41 | 1.10 |
| Free Cash Flow* | 105.07 | 6.47 | (33.28) | 0.97 | (0.70) | 90.07 | (0.35) | 18.35 | (8.12) | 19.58 | 59.75 | 18.16 | 53.31 | 16.04 | 62.53 | (23.39) | 137.37 | (67.26) |
| Investing Cash Flow | (98.63) | (18.27) | 79.07 | (36.26) | (53.28) | (193.72) | 79.94 | (114.30) | (13.71) | (135.97) | (163.24) | (241.30) | (139.68) | (116.59) | (12.03) | 9.12 | (21.84) | (31.13) |
| Financing Cash Flow | (26.93) | 35.24 | (69.90) | 44.76 | 33.39 | 55.27 | (56.04) | 83.90 | 21.60 | 114.91 | 107.18 | 229.38 | 67.08 | 96.44 | (41.03) | 4.25 | (121.49) | 98.96 |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q4
2025 | Q3
2025 | Q2
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 | Q4
2020 | Q3
2020 |
|---|
| Dividends Per Share | 0.16 | 0.16 | 0.16 | 0.15 | 0.15 | 0.15 | 0.15 | 0.14 | 0.14 | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 | (0.35) | 0.36 | 0.18 | 0.17 | 0.17 | 0.17 |