Financial Statements — FSLR
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 2.36 | 1.99 | 1.12 | 0.84 | 1.01 | 1.70 | 1.68 | 1.49 | 0.83 | 0.91 | 1.15 | 1.71 | 1.33 | 1.37 | 1.35 | 0.97 |
| Accounts Receivable | 1.37 | 1.44 | 1.73 | 1.61 | 0.76 | 0.65 | 0.67 | 0.75 | 0.63 | 0.30 | 0.33 | 0.45 | 0.29 | 0.25 | 0.58 | 0.79 |
| Inventory | 0.89 | 1.10 | 1.41 | 1.29 | 1.25 | 1.03 | 0.97 | 0.88 | 0.76 | 0.75 | 0.81 | 0.81 | 0.84 | 0.65 | 0.60 | 0.55 |
| Total Current Assets | 5.65 | 5.90 | 5.42 | 4.57 | 3.82 | 3.95 | 4.24 | 3.82 | 3.66 | 3.62 | 3.34 | 3.38 | 2.99 | 3.05 | 3.16 | 3.14 |
| Property, Plant & Equipment | 5.67 | 5.76 | 5.72 | 5.64 | 5.33 | 5.14 | 4.92 | 4.07 | 4.02 | 3.86 | 3.12 | 2.99 | 2.79 | 2.51 | 2.40 | 2.40 |
| Goodwill | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Intangible Assets | 0.06 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | 0.03 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 |
| Total Non-current Assets* | 7.71 | 7.56 | 7.43 | 7.54 | 7.62 | 7.07 | 6.52 | 5.76 | 5.34 | 4.94 | 4.15 | 4.04 | 4.40 | 4.22 | 4.09 | 3.97 |
| Total Assets | 13.35 | 13.46 | 12.86 | 12.12 | 11.44 | 11.01 | 10.76 | 9.58 | 9.00 | 8.56 | 7.49 | 7.42 | 7.40 | 7.27 | 7.25 | 7.11 |
| Accounts Payable | 0.31 | 0.28 | 0.37 | 0.43 | 0.27 | 0.23 | 0.24 | 0.11 | 0.25 | 0.29 | 0.19 | 0.16 | 0.15 | 0.17 | 0.15 | 0.19 |
| Short-term Debt | 0.19 | 0.27 | 0.25 | 0.20 | 0.21 | 0.14 | 0.20 | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Total Current Liabilities | 2.21 | 3.09 | 2.85 | 2.37 | 1.78 | 1.77 | 1.76 | 1.20 | 1.09 | 1.17 | 0.82 | 0.80 | 0.73 | 0.72 | 0.66 | 0.67 |
| Long-term Debt | 0.24 | 0.28 | 0.33 | 0.33 | 0.37 | 0.42 | 0.42 | 0.46 | 0.44 | 0.32 | 0.27 | 0.18 | 0.26 | 0.29 | 0.29 | 0.26 |
| Total Non-current Liabilities* | 1.26 | 1.35 | 1.46 | 1.56 | 2.06 | 1.99 | 2.10 | 2.08 | 1.87 | 1.52 | 0.85 | 0.72 | 0.79 | 0.72 | 0.80 | 0.74 |
| Total Liabilities | 3.47 | 4.44 | 4.31 | 3.93 | 3.84 | 3.76 | 3.86 | 3.28 | 2.96 | 2.70 | 1.66 | 1.52 | 1.52 | 1.44 | 1.46 | 1.41 |
| Retained Earnings | 7.14 | 6.27 | 5.81 | 5.47 | 4.87 | 4.56 | 4.21 | 3.62 | 3.35 | 3.18 | 3.15 | 3.20 | 3.14 | 3.05 | 3.01 | 2.93 |
| Total Stockholder Equity | 9.88 | 9.02 | 8.55 | 8.19 | 7.59 | 7.26 | 6.90 | 6.30 | 6.04 | 5.87 | 5.83 | 5.90 | 5.88 | 5.83 | 5.78 | 5.69 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 1.04 | 1.68 | 1.59 | 1.10 | 0.84 | 1.51 | 0.89 | 1.01 | 0.79 | 1.16 | 0.80 | 0.81 | 0.55 | 1.00 | 0.63 | 0.62 | 0.37 | 0.91 | 0.58 | 0.63 |
| Cost of Revenue | 0.56 | 1.02 | 0.98 | 0.60 | 0.50 | 0.95 | 0.44 | 0.51 | 0.45 | 0.66 | 0.42 | 0.50 | 0.44 | 0.94 | 0.61 | 0.64 | 0.36 | 0.66 | 0.46 | 0.46 |
| Gross Profit | 0.49 | 0.67 | 0.61 | 0.50 | 0.34 | 0.57 | 0.45 | 0.50 | 0.35 | 0.50 | 0.38 | 0.31 | 0.11 | 0.06 | 0.02 | (0.02) | 0.01 | 0.25 | 0.12 | 0.17 |
| Research & Development | 0.07 | 0.07 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 |
| Selling, General & Admin | 0.07 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.05 | 0.05 | 0.04 | 0.04 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| Total Operating Expenses | 0.14 | 0.12 | 0.14 | 0.14 | 0.12 | 0.11 | 0.12 | 0.13 | 0.10 | 0.11 | 0.10 | 0.14 | 0.09 | 0.11 | 0.10 | 0.08 | 0.07 | 0.07 | 0.07 | 0.06 |
| Operating Income | 0.35 | 0.55 | 0.47 | 0.36 | 0.22 | 0.46 | 0.32 | 0.37 | 0.24 | 0.40 | 0.27 | 0.17 | 0.02 | (0.05) | (0.07) | 0.14 | (0.06) | 0.17 | 0.05 | 0.11 |
| Interest Expense | -- | -- | -- | -- | -- | -- | -- | -- | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Pretax Income | 0.35 | 0.55 | 0.46 | 0.35 | 0.22 | 0.45 | 0.33 | 0.38 | 0.26 | 0.38 | 0.29 | 0.19 | 0.04 | (0.01) | (0.06) | 0.14 | (0.06) | 0.17 | 0.05 | 0.10 |
| Tax Provision | 0.01 | 0.03 | 0.00 | 0.01 | 0.01 | 0.05 | 0.01 | 0.03 | 0.02 | 0.03 | 0.02 | 0.02 | (0.01) | 0.00 | (0.01) | 0.08 | (0.02) | 0.04 | 0.00 | 0.02 |
| Net Income | 0.35 | 0.52 | 0.46 | 0.34 | 0.21 | 0.39 | 0.31 | 0.35 | 0.24 | 0.35 | 0.27 | 0.17 | 0.04 | (0.01) | (0.05) | 0.06 | (0.04) | 0.13 | 0.05 | 0.08 |
| Basic EPS | 3.23 | 4.85 | 4.25 | 3.19 | 1.96 | 3.68 | 2.92 | 3.26 | 2.21 | 3.27 | 2.51 | 1.60 | 0.40 | (0.06) | (0.46) | 0.52 | (0.41) | 1.22 | 0.43 | 0.78 |
| Diluted EPS | 3.22 | 4.84 | 4.24 | 3.18 | 1.95 | 3.66 | 2.91 | 3.25 | 2.20 | 3.25 | 2.50 | 1.59 | 0.40 | (0.06) | (0.46) | 0.52 | (0.41) | 1.23 | 0.42 | 0.77 |
Cash Flow Statement
(in billions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | (0.21) | 1.24 | 1.27 | 0.15 | (0.61) | 0.81 | (0.05) | 0.19 | 0.27 | 0.56 | 0.17 | (0.09) | (0.03) | 0.80 | 0.13 | 0.09 | (0.14) | 0.03 | 0.31 | 0.18 |
| Capital Expenditures | 0.12 | 0.17 | 0.20 | 0.29 | 0.21 | 0.31 | 0.43 | 0.37 | 0.41 | 0.35 | 0.29 | 0.38 | 0.37 | 0.33 | 0.22 | 0.20 | 0.15 | 0.19 | 0.16 | 0.09 |
| Free Cash Flow* | (0.33) | 1.07 | 1.07 | (0.14) | (0.81) | 0.50 | (0.49) | (0.17) | (0.15) | 0.21 | (0.12) | (0.47) | (0.41) | 0.47 | (0.09) | (0.11) | (0.29) | (0.16) | 0.14 | 0.09 |
| Investing Cash Flow | (0.15) | (0.19) | (0.23) | (0.26) | (0.09) | (0.22) | (0.67) | (0.11) | (0.57) | (0.17) | 0.44 | (0.10) | (0.65) | (0.57) | (0.76) | 0.14 | -0.00 | (0.02) | (0.55) | 0.20 |
| Financing Cash Flow | (0.07) | (0.24) | (0.22) | 0.45 | (0.10) | 0.03 | 0.02 | (0.07) | 0.04 | 0.06 | 0.06 | 0.11 | 0.11 | 0.10 | 0.08 | 0.12 | 0.01 | 0.05 | -0.00 | 0.02 |
* Derived from reported values