← Scroll for more →
Frontdoor, Inc. (FTDR)
Services-To Dwellings & Other Buildings
Latest Price
$73.12
TTM P/E
19.41
Normalized P/E
29.46
Div Yield
--
Book Value
4.04
P/B Ratio
18.08
Valuation metrics
adjust assumptions →EPS: $3.42
Book value / share: $3.41
Formula: √(22.5 × EPS × BVPS)
Graham Number
$16.20
78% downside
Norm. op. income: $266M (median of 7yr)
Tax rate: 25%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$19.62
73% downside
Base FCF: $170M (median of recent 5yr)
Growth: 12%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$58.42
20% downside
EPS: $3.42
Target P/E: 29×
Formula: EPS × P/E
P/E Fair Value
$99.18
+36% upside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 11.08M | $859.0M | 15.99% | +75.5K | 2026-06-30 |
| Boston Partners | 5.37M | $416.0M | 7.75% | +438.0K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 4.79M | $371.0M | 6.91% | +97.6K | 2026-06-30 |
| State Street Corp | 3.52M | $272.0M | 5.08% | +35.9K | 2026-06-30 |
| Fuller & Thaler Asset Management, Inc. | 3.32M | $257.0M | 4.79% | +676.7K | 2026-06-30 |
| Vanguard Capital Management LLC | 3.17M | $245.0M | 4.57% | -14.4K | 2026-06-30 |
| Geode Capital Management, LLC | 2.37M | $183.0M | 3.42% | +136.8K | 2026-06-30 |
| Alliancebernstein L.P. | 2.03M | $107.0M | 2.93% | +94.8K | 2026-06-30 |
| Renaissance Technologies LLC | 1.88M | $145.0M | 2.71% | +27.7K | 2026-06-30 |
| Reinhart Partners, LLC. | 1.68M | $130.0M | 2.43% | +64.6K | 2026-06-30 |