← Scroll for more →
Fitlife Brands, Inc. (FTLF)
Medicinal Chemicals & Botanical Products
Latest Price
$9.30
TTM P/E
15.00
Normalized P/E
31.78
Div Yield
--
Book Value
5.04
P/B Ratio
1.84
Valuation metrics
adjust assumptions →EPS: $0.63
Book value / share: $4.65
Formula: √(22.5 × EPS × BVPS)
Graham Number
$8.12
13% downside
Norm. op. income: $6M (median of 7yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$4.35
53% downside
Base FCF: $7M (median of recent 3yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$12.71
+37% upside
EPS: $0.63
Target P/E: 32×
Formula: EPS × P/E
P/E Fair Value
$20.16
+117% upside
Institutional Ownership
6.6% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| Vanguard Capital Management LLC | 154.3K | $1.0M | 1.64% | -352 | 2026-06-30 |
| Horizon Kinetics Asset Management LLC | 145.0K | $1.0M | 1.54% | -9.5K | 2026-06-30 |
| Geode Capital Management, LLC | 49.0K | -- | 0.52% | -38.6K | 2026-06-30 |
| Mink Brook Asset Management LLC | 46.6K | -- | 0.50% | +18.0K | 2026-06-30 |
| BlackRock, Inc. | 35.3K | -- | 0.38% | -122.1K | 2026-06-30 |
| Vanguard Fiduciary Trust Co | 26.2K | -- | 0.28% | +1.3K | 2026-06-30 |
| Millennium Management LLC | 23.5K | -- | 0.25% | -- | 2026-06-30 |
| Mariner, LLC | 22.0K | -- | 0.23% | -- | 2026-06-30 |
| Bard Associates Inc | 21.2K | -- | 0.23% | +1.2K | 2026-06-30 |
| State Street Corp | 16.3K | -- | 0.17% | -24.0K | 2026-06-30 |