FITLIFE BRANDS, INC. (FTLF)
Medicinal Chemicals & Botanical Products
Latest Price
$9.91
TTM P/E
16.52
Normalized P/E
22.20
Div Yield
--
Book Value
4.83
P/B Ratio
2.05
Valuation metrics
adjust assumptions →EPS: $0.63
Book value / share: $4.65
Formula: √(22.5 × EPS × BVPS)
Graham Number
$8.12
18% downside
Norm. op. income: $6M (median of 7yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$4.35
56% downside
Base FCF: $7M (median of recent 3yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$12.71
+28% upside
EPS: $0.63
Target P/E: 22×
Formula: EPS × P/E
P/E Fair Value
$13.86
+40% upside
Institutional Ownership
8.8% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 157.4K | $2.0M | 1.68% | -1.8K | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 154.6K | $2.0M | 1.65% | -- | 2026-03-31 |
| HORIZON KINETICS ASSET MANAGEMENT LLC | 154.5K | $2.0M | 1.64% | -- | 2026-03-31 |
| GEODE CAPITAL MANAGEMENT, LLC | 87.7K | $1.0M | 0.93% | -5.0K | 2026-03-31 |
| NORTHERN TRUST CORP | 53.6K | -- | 0.57% | +1.3K | 2026-03-31 |
| STATE STREET CORP | 40.4K | -- | 0.43% | +630 | 2026-03-31 |
| Mink Brook Asset Management LLC | 28.6K | -- | 0.31% | -- | 2026-03-31 |
| VANGUARD FIDUCIARY TRUST CO | 24.9K | -- | 0.27% | -- | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 23.5K | -- | 0.25% | -- | 2026-03-31 |
| STIFEL FINANCIAL CORP | 20.0K | -- | 0.21% | -20.4K | 2026-03-31 |