IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — FTS

Balance Sheet

(in billions CAD)
MetricQ2 2025Q2 2024Q2 2023Q2 2022Q2 2021
Cash & Equivalents0.220.560.690.340.60
Total Current Assets3.573.924.263.183.03
Goodwill12.4812.5412.1811.9111.53
Intangible Assets1.641.561.491.391.27
Total Non-current Assets*69.2264.8659.8256.7752.86
Total Assets72.7968.7764.0859.9555.90
Short-term Debt0.360.070.080.410.27
Total Current Liabilities6.165.685.414.993.48
Long-term Debt30.7228.6726.8124.5623.94
Total Non-current Liabilities*41.0338.4335.4933.1131.89
Total Liabilities47.2044.1240.9038.0935.37
Retained Earnings5.104.614.193.843.58
Total Stockholder Equity23.6322.7521.3820.1718.95

* Derived from reported values

Income Statement

(in billions CAD) (except per-share rows)
MetricQ2 2025Q2 2024Q2 2023Q2 2022Q2 2021
Total Revenue2.822.672.592.492.13
Cost of Revenue0.710.710.790.800.59
Gross Profit2.101.961.811.691.54
Total Operating Expenses0.790.740.710.660.61
Operating Income0.800.740.650.610.56
Interest Expense----0.320.270.26
Pretax Income0.540.460.400.380.34
Tax Provision0.090.070.050.050.05
Net Income0.440.390.350.330.30
Basic EPS0.760.670.610.590.54
Diluted EPS0.760.670.610.590.54

Cash Flow Statement

(in billions CAD)
MetricQ2 2025Q2 2024Q2 2023Q2 2022Q2 2021
Operating Cash Flow0.800.810.940.760.74
Capital Expenditures1.481.060.940.830.75
Free Cash Flow*(0.67)(0.25)0.01(0.07)(0.01)
Investing Cash Flow(1.51)(1.15)(1.01)(0.92)(0.82)
Financing Cash Flow0.440.320.210.120.36

* Derived from reported values

Dividends Per Share

(USD)
MetricQ2 2025Q2 2024Q2 2023Q2 2022Q2 2021Q2 2020Q2 2019Q2 2018Q2 2017
Dividends Per Share0.620.590.560.540.510.480.450.400.38