Financial Statements — FTV
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.36 | 0.43 | 1.83 | 0.89 | 0.81 | 0.64 | 0.70 | 0.71 | 0.71 | 0.67 | 0.71 | 0.68 | 0.68 | 0.84 | 1.57 | 1.30 |
| Accounts Receivable | 0.65 | 0.63 | 0.91 | 0.93 | 0.91 | 0.93 | 0.96 | 0.93 | 0.94 | 0.94 | 0.90 | 0.94 | 0.93 | 0.83 | 0.82 | 0.83 |
| Inventory | 0.31 | 0.31 | 0.61 | 0.57 | 0.56 | 0.57 | 0.58 | 0.55 | 0.56 | 0.57 | 0.56 | 0.55 | 0.55 | 0.51 | 0.49 | 0.47 |
| Total Current Assets | 1.55 | 1.73 | 3.68 | 2.70 | 2.64 | 2.52 | 2.61 | 2.47 | 2.47 | 2.46 | 2.45 | 2.45 | 2.45 | 2.43 | 3.09 | 2.80 |
| Property, Plant & Equipment | 0.28 | 0.26 | 0.45 | 0.43 | 0.43 | 0.42 | 0.42 | 0.43 | 0.43 | 0.43 | 0.41 | 0.41 | 0.41 | 0.40 | 0.40 | 0.41 |
| Goodwill | 7.29 | 7.28 | 10.40 | 10.24 | 10.32 | 10.22 | 10.23 | 9.06 | 9.05 | 9.06 | 8.98 | 9.06 | 9.13 | 8.22 | 7.35 | 7.34 |
| Intangible Assets | 2.09 | 2.27 | 3.20 | 3.26 | 3.51 | 3.59 | 3.71 | 3.23 | 3.30 | 3.40 | 3.57 | 3.68 | 3.79 | 3.39 | 3.13 | 3.21 |
| Total Non-current Assets* | 10.04 | 10.16 | 14.56 | 14.43 | 14.82 | 14.77 | 14.91 | 13.20 | 13.26 | 13.35 | 13.45 | 13.63 | 13.82 | 12.55 | 11.41 | 11.48 |
| Total Assets | 11.58 | 11.89 | 18.24 | 17.14 | 17.45 | 17.29 | 17.52 | 15.66 | 15.73 | 15.80 | 15.89 | 16.07 | 16.27 | 14.98 | 14.50 | 14.28 |
| Total Current Liabilities | 2.19 | 2.47 | 3.75 | 2.73 | 2.10 | 2.05 | 1.74 | 2.42 | 2.59 | 2.63 | 2.59 | 2.61 | 2.56 | 2.87 | 2.57 | 2.47 |
| Long-term Debt | 3.49 | 3.31 | 4.81 | 3.86 | 3.86 | 3.78 | 3.94 | 2.73 | 2.98 | 3.09 | 3.56 | 3.68 | 3.74 | 2.59 | 2.58 | 2.57 |
| Total Non-current Liabilities* | 3.32 | 2.91 | 4.12 | 4.17 | 4.80 | 4.74 | 5.30 | 3.17 | 3.18 | 3.30 | 3.91 | 4.02 | 4.14 | 2.79 | 2.72 | 2.80 |
| Total Liabilities* | 5.50 | 5.38 | 7.86 | 6.90 | 6.90 | 6.79 | 7.04 | 5.59 | 5.76 | 5.93 | 6.50 | 6.63 | 6.71 | 5.66 | 5.29 | 5.27 |
| Retained Earnings | 5.55 | 5.26 | 8.51 | 8.37 | 8.05 | 7.85 | 7.69 | 7.27 | 7.08 | 6.89 | 6.54 | 6.37 | 6.23 | 5.88 | 5.76 | 5.62 |
| Total Stockholder Equity | 6.08 | 6.50 | 10.38 | 10.24 | 10.55 | 10.50 | 10.48 | 10.08 | 9.97 | 9.87 | 9.39 | 9.44 | 9.56 | 9.32 | 9.21 | 9.01 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 1.07 | 0.14 | 1.03 | 1.52 | 1.47 | 1.62 | 1.53 | 1.55 | 1.52 | 1.58 | 1.49 | 1.53 | 1.46 | 1.53 | 1.46 | 1.46 | 1.38 | 1.38 | 1.30 | 1.32 |
| Cost of Revenue | 0.39 | (0.08) | 0.38 | 0.62 | 0.59 | 0.64 | 0.61 | 0.62 | 0.62 | 0.64 | 0.60 | 0.62 | 0.61 | 0.64 | 0.61 | 0.63 | 0.58 | 0.58 | 0.56 | 0.56 |
| Gross Profit | 0.68 | 0.22 | 0.65 | 0.90 | 0.88 | 0.98 | 0.92 | 0.93 | 0.90 | 0.95 | 0.89 | 0.91 | 0.85 | 0.89 | 0.85 | 0.83 | 0.79 | 0.80 | 0.74 | 0.76 |
| Research & Development | 0.07 | (0.02) | 0.06 | 0.11 | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 |
| Selling, General & Admin | 0.42 | 0.13 | 0.43 | 0.56 | 0.54 | 0.56 | 0.52 | 0.53 | 0.56 | 0.54 | 0.50 | 0.51 | 0.51 | 0.50 | 0.49 | 0.48 | 0.48 | 0.50 | 0.46 | 0.46 |
| Total Operating Expenses* | (0.48) | (0.11) | (0.49) | (0.67) | (0.65) | (0.83) | 0.63 | 0.63 | 0.60 | 0.64 | 0.60 | 0.61 | 0.61 | 0.60 | 0.59 | 0.60 | 0.58 | 0.59 | 0.54 | 0.54 |
| Operating Income | 0.19 | 0.10 | 0.16 | 0.22 | 0.23 | 0.31 | 0.30 | 0.30 | 0.30 | 0.31 | 0.29 | 0.29 | 0.24 | 0.29 | 0.25 | 0.23 | 0.21 | 0.20 | 0.20 | 0.21 |
| Interest Expense | (0.03) | (0.03) | (0.03) | (0.03) | (0.03) | (0.12) | -- | -- | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 |
| Pretax Income | 0.16 | 0.07 | 0.14 | 0.19 | 0.20 | 0.27 | 0.23 | 0.23 | 0.23 | 0.28 | 0.26 | 0.25 | 0.21 | 0.26 | 0.22 | 0.21 | 0.19 | 0.18 | 0.17 | 0.21 |
| Tax Provision | 0.03 | -0.00 | 0.02 | 0.03 | 0.03 | 0.07 | 0.01 | 0.03 | 0.03 | 0.01 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.01 | 0.02 | 0.03 |
| Net Income | 0.14 | 0.19 | 0.06 | 0.17 | 0.17 | 0.21 | 0.22 | 0.20 | 0.21 | 0.27 | 0.22 | 0.21 | 0.17 | 0.23 | 0.19 | 0.17 | 0.17 | 0.17 | 0.15 | 0.18 |
| Basic EPS | 0.44 | 0.58 | 0.17 | 0.49 | 0.50 | 0.61 | 0.63 | 0.56 | 0.59 | 0.76 | 0.62 | 0.59 | 0.49 | 0.65 | 0.53 | 0.48 | 0.46 | 0.47 | 0.42 | 0.48 |
| Diluted EPS | 0.44 | 0.58 | 0.16 | 0.49 | 0.50 | 0.60 | 0.63 | 0.55 | 0.58 | 0.74 | 0.61 | 0.59 | 0.49 | 0.64 | 0.53 | 0.48 | 0.45 | 0.46 | 0.42 | 0.48 |
* Derived from reported values
Cash Flow Statement
(in billions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 0.23 | 0.37 | 0.16 | 0.31 | 0.24 | 0.50 | 0.46 | 0.31 | 0.26 | 0.45 | 0.41 | 0.32 | 0.17 | 0.46 | 0.33 | 0.29 | 0.21 | 0.27 | 0.26 | 0.28 |
| Capital Expenditures | 0.03 | 0.03 | 0.01 | 0.04 | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.04 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 |
| Free Cash Flow* | 0.21 | 0.34 | 0.15 | 0.27 | 0.22 | 0.47 | 0.43 | 0.28 | 0.23 | 0.41 | 0.38 | 0.30 | 0.15 | 0.43 | 0.31 | 0.28 | 0.20 | 0.25 | 0.25 | 0.27 |
| Investing Cash Flow | (0.03) | (0.06) | (0.03) | (0.02) | (0.03) | 0.00 | (0.02) | (0.04) | (1.74) | (0.07) | (0.08) | (0.02) | (0.02) | (0.03) | (0.03) | (0.02) | (0.02) | (1.43) | (1.17) | (0.01) |
| Financing Cash Flow | (0.23) | (0.36) | (1.53) | 0.65 | (0.14) | (0.50) | (0.28) | (0.32) | 0.31 | 0.80 | (0.32) | (0.25) | (0.19) | (0.43) | (0.26) | (0.25) | (0.33) | 1.14 | 0.18 | (0.01) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q3
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 | Q4
2020 | Q3
2020 | Q2
2020 | Q1
2020 |
|---|
| Dividends Per Share | 0.06 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |