GAIA, INC (GAIA)
Services-Motion Picture & Video Tape Production
Latest Price
$1.85
TTM P/E
--
Normalized P/E
--
Div Yield
--
Book Value
3.48
P/B Ratio
0.53
Valuation metrics
adjust assumptions →Base FCF: $2M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$6.13
+231% upside
Institutional Ownership
31.7% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| AWM Investment Company, Inc. | 1.25M | $3.0M | 5.01% | -- | 2026-03-31 |
| BlackRock, Inc. | 1.08M | $2.0M | 4.32% | -12.6K | 2026-03-31 |
| AMERIPRISE FINANCIAL INC | 928.3K | $2.0M | 3.71% | +11.5K | 2026-03-31 |
| Nantahala Capital Management, LLC | 914.6K | $2.0M | 3.66% | -- | 2026-03-31 |
| Peapod Lane Capital LLC | 630.8K | $1.0M | 2.52% | -45 | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 624.0K | $1.0M | 2.50% | -- | 2026-03-31 |
| GEODE CAPITAL MANAGEMENT, LLC | 439.4K | $1.0M | 1.76% | +30.3K | 2026-03-31 |
| DIMENSIONAL FUND ADVISORS LP | 422.6K | $1.0M | 1.69% | -16.5K | 2026-03-31 |
| S Squared Technology, LLC | 245.0K | $4.0M | 0.98% | -478.3K | 2026-03-31 |
| STATE STREET CORP | 182.5K | -- | 0.73% | +2.3K | 2026-03-31 |