IntrinsicIntrinsic
← Scroll for more →

Genesco Inc (GCO)

Retail-Shoe Stores

Latest Price
$34.14
TTM P/E
8.62
Normalized P/E
18.68
Div Yield
--
Book Value
51.40
P/B Ratio
0.66

Valuation metrics

adjust assumptions →
EPS: $1.25
Book value / share: $38.58
Formula: √(22.5 × EPS × BVPS)
Graham Number
$32.94
4% downside
Norm. op. income: $17M (median of 7yr)
Tax rate: 25%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$15.79
54% downside
Base FCF: $65M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$337.25
+888% upside
EPS: $1.25
Target P/E: 19×
Formula: EPS × P/E
P/E Fair Value
$23.75
30% downside

Institutional Ownership

88.7% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Pzena Investment Management LLC1.10M$37.0M10.48%+18.1K2026-06-30
BlackRock, Inc.910.0K$30.0M8.68%+59.8K2026-06-30
Dimensional Fund Advisors LP658.7K$22.0M6.28%+22.4K2026-06-30
Vanguard Capital Management LLC404.8K$13.0M3.86%-58.6K2026-06-30
Citadel Advisors LLC400.2K$13.0M3.82%+66.9K2026-06-30
Healthcare of Ontario Pension Plan Trust Fund300.0K$10.0M2.86%--2026-06-30
Sixth Street Partners Management Company, L.P.299.5K$10.0M2.86%--2026-06-30
Charles Schwab Investment Management Inc299.5K$10.0M2.86%-94.4K2026-06-30
Jacobs Levy Equity Management, Inc282.8K$9.0M2.70%+66.7K2026-06-30
D. E. Shaw & Co., Inc.255.0K$8.0M2.43%-30.1K2026-06-30
View all institutional holders →