IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

GENESCO INC (GCO)

Retail-Shoe Stores

Latest Price
$38.22
TTM P/E
20.66
Normalized P/E
20.58
Div Yield
--
Book Value
52.90
P/B Ratio
0.72

Valuation metrics

adjust assumptions →
EPS: $1.25
Book value / share: $38.58
Formula: √(22.5 × EPS × BVPS)
Graham Number
$32.94
14% downside
Norm. op. income: $17M (median of 7yr)
Tax rate: 25%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$15.79
59% downside
Base FCF: $65M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$337.25
+782% upside
EPS: $1.25
Target P/E: 21×
Formula: EPS × P/E
P/E Fair Value
$26.25
31% downside

Institutional Ownership

83.5% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
PZENA INVESTMENT MANAGEMENT LLC1.08M$31.0M10.36%-163.1K2026-03-31
BlackRock, Inc.850.2K$24.0M8.15%+8.2K2026-03-31
DIMENSIONAL FUND ADVISORS LP636.3K$18.0M6.10%+7482026-03-31
VANGUARD CAPITAL MANAGEMENT LLC463.4K$13.0M4.44%--2026-03-31
CHARLES SCHWAB INVESTMENT MANAGEMENT INC393.9K$11.0M3.78%-15.3K2026-03-31
CITADEL ADVISORS LLC333.3K$9.0M3.20%+312.3K2026-03-31
HEALTHCARE OF ONTARIO PENSION PLAN TRUST FUND300.0K$8.0M2.88%--2026-03-31
D. E. Shaw & Co., Inc.285.1K$8.0M2.73%-79.2K2026-03-31
KINGDON CAPITAL MANAGEMENT, L.L.C.244.0K$7.0M2.34%--2026-03-31
GEODE CAPITAL MANAGEMENT, LLC242.3K$7.0M2.32%+6.0K2026-03-31
View all institutional holders →