GoodRx Holdings, Inc. (GDRX)
Services-Computer Processing & Data Preparation
Latest Price
$3.07
TTM P/E
51.17
Normalized P/E
--
Div Yield
--
Book Value
1.83
P/B Ratio
1.68
Valuation metrics
adjust assumptions →EPS: $0.09
Book value / share: $1.73
Formula: √(22.5 × EPS × BVPS)
Graham Number
$1.87
39% downside
Base FCF: $164M (median of recent 5yr)
Growth: -4%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$3.46
+13% upside
EPS: $0.09
Target P/E: 51×
Formula: EPS × P/E
P/E Fair Value
$4.59
+50% upside
Institutional Ownership
33.8% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| Francisco Partners Management, LP | 60.08M | $117.0M | 17.64% | -- | 2026-03-31 |
| LSV ASSET MANAGEMENT | 4.98M | $9.0M | 1.46% | +2.16M | 2026-03-31 |
| AMERIPRISE FINANCIAL INC | 4.46M | $8.0M | 1.31% | +1.18M | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 4.26M | $8.0M | 1.25% | -- | 2026-03-31 |
| Silver Lake Group, L.L.C. | 3.53M | $6.0M | 1.04% | -- | 2026-03-31 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 3.36M | $6.0M | 0.99% | -- | 2026-03-31 |
| RENAISSANCE TECHNOLOGIES LLC | 3.26M | $6.0M | 0.96% | +48.8K | 2026-03-31 |
| Petrus Trust Company, LTA | 3.10M | $6.0M | 0.91% | -- | 2026-03-31 |
| DIMENSIONAL FUND ADVISORS LP | 2.45M | $4.0M | 0.72% | -199.3K | 2026-03-31 |
| BlackRock, Inc. | 1.86M | $3.0M | 0.55% | -119.0K | 2026-03-31 |