IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — GEHC

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023
Cash & Equivalents2.264.013.742.453.552.002.552.411.942.32
Inventory2.352.302.282.162.122.021.992.132.262.26
Total Current Assets10.4311.8911.319.7410.648.819.379.479.249.60
Goodwill15.0613.4413.4213.3713.1413.1212.9312.9112.9312.92
Intangible Assets1.831.091.141.141.131.201.171.331.421.49
Total Non-current Assets*26.7024.2324.1923.8523.2223.0522.8422.9123.0723.03
Total Assets37.1336.1335.5033.5933.8531.8532.2132.3832.3132.64
Accounts Payable3.412.992.983.152.912.822.932.772.842.98
Short-term Debt0.012.012.012.001.011.011.010.010.010.01
Total Current Liabilities8.5310.079.759.978.678.328.867.577.588.24
Long-term Debt10.1310.2810.288.7610.319.249.2610.2510.2310.23
Total Non-current Liabilities*17.7015.8315.8014.2016.6715.5415.7517.5117.4117.50
Total Liabilities26.2325.9125.5524.1725.3423.8624.6125.0824.9925.74
Retained Earnings5.654.714.303.812.562.101.690.940.580.19
Total Stockholder Equity10.679.999.719.198.327.807.417.137.106.69

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023
Total Revenue5.135.705.145.014.785.324.864.844.655.214.824.824.71
Cost of Revenue*3.153.443.153.022.773.052.842.842.753.052.892.882.82
Gross Profit1.982.261.991.992.012.282.032.001.902.161.941.941.89
Research & Development0.350.320.290.300.340.340.320.330.320.320.320.300.27
Selling, General & Admin1.121.111.051.031.041.131.031.071.041.151.001.071.06
Total Operating Expenses1.461.431.341.331.381.471.351.401.361.471.321.371.33
Operating Income0.520.830.650.650.630.800.680.610.540.690.620.570.56
Pretax Income0.510.820.640.610.690.830.660.580.510.610.640.570.55
Tax Provision0.090.220.180.110.100.100.170.140.120.190.250.140.16
Net Income0.390.590.450.490.560.720.470.430.370.400.380.420.37
Basic EPS0.851.290.981.061.231.581.030.940.820.890.820.920.42
Diluted EPS0.851.280.981.061.231.581.020.930.810.890.820.910.41

* Derived from reported values

Cash Flow Statement

(in billions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023
Operating Cash Flow0.291.050.940.090.250.911.04(0.12)0.42--0.65(0.07)0.47
Capital Expenditures0.180.130.110.090.150.100.090.060.140.090.290.070.14
Free Cash Flow*0.110.920.830.010.100.810.95(0.18)0.27--0.36(0.14)0.33
Investing Cash Flow(2.50)(0.27)(0.15)(0.22)(0.41)(0.24)(0.14)(0.35)(0.19)(0.09)(0.12)(0.08)(0.27)
Financing Cash Flow0.02(0.29)(0.16)1.36(0.29)(1.28)0.91(0.06)(0.15)(0.90)(0.02)(0.23)0.67

* Derived from reported values

Dividends Per Share

(USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023
Dividends Per Share0.040.040.070.000.040.040.030.030.030.030.030.06