Financial Statements — GENVR
Balance Sheet
(in billions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.62 | 0.70 | 0.83 | 0.88 | 0.74 | 0.64 | 0.49 | 0.63 | 0.62 | 0.81 | 1.10 | 1.29 | 1.77 | 1.53 | 1.23 | 1.05 | 1.01 | 1.07 |
| Short-term Investments | -- | -- | -- | -- | -- | -- | -- | -- | -- | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.02 | 0.03 | 0.04 | 0.06 |
| Accounts Receivable | 0.36 | 0.31 | 0.31 | 0.15 | 0.16 | 0.15 | 0.16 | 0.15 | 0.14 | 0.17 | 0.15 | 0.10 | 0.11 | 0.11 | 0.11 | 0.11 | 0.10 | 0.10 |
| Total Current Assets | 1.25 | 1.29 | 1.43 | 1.32 | 1.22 | 1.11 | 1.72 | 1.08 | 1.09 | 1.38 | 1.62 | 1.63 | 2.16 | 1.95 | 1.79 | 1.85 | 1.79 | 1.95 |
| Property, Plant & Equipment | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.07 | 0.08 | 0.08 | 0.07 | 0.10 | 0.11 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.08 | 0.09 |
| Goodwill | 10.85 | 10.83 | 10.82 | 10.17 | 10.24 | 10.21 | 10.23 | 10.20 | 10.24 | 10.12 | 10.13 | 2.86 | 2.88 | 2.90 | 2.86 | 2.61 | 2.60 | 2.59 |
| Intangible Assets | 1.47 | 1.64 | 1.76 | 1.60 | 1.70 | 1.80 | 2.01 | 2.12 | 2.24 | 2.47 | 2.59 | 0.25 | 0.31 | 0.32 | 0.35 | 0.25 | 0.27 | 0.30 |
| Total Non-current Assets* | 14.58 | 14.76 | 14.93 | 14.04 | 14.25 | 14.32 | 14.56 | 15.34 | 14.70 | 14.13 | 14.26 | 4.62 | 4.72 | 4.78 | 4.78 | 4.51 | 4.52 | 4.46 |
| Total Assets | 15.83 | 16.05 | 16.36 | 15.36 | 15.47 | 15.43 | 16.28 | 16.41 | 15.79 | 15.50 | 15.88 | 6.25 | 6.87 | 6.73 | 6.57 | 6.36 | 6.31 | 6.41 |
| Accounts Payable | 0.08 | 0.08 | 0.09 | 0.10 | 0.10 | 0.08 | 0.06 | 0.07 | 0.07 | 0.08 | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.06 |
| Total Current Liabilities | 2.69 | 2.55 | 2.86 | 3.76 | 3.82 | 3.75 | 2.56 | 2.46 | 2.75 | 2.88 | 2.83 | 2.62 | 2.88 | 2.81 | 2.22 | 1.82 | 1.75 | 2.55 |
| Long-term Debt | 8.41 | 8.70 | 8.86 | 8.48 | 8.53 | 8.52 | 9.26 | 9.51 | 9.56 | 10.06 | 10.06 | 3.33 | 3.84 | 3.85 | 3.86 | 3.61 | 3.60 | 3.60 |
| Total Non-current Liabilities* | 10.81 | 11.04 | 11.14 | 9.45 | 9.55 | 9.71 | 11.30 | 11.54 | 10.70 | 11.32 | 11.36 | 3.92 | 4.09 | 4.15 | 4.84 | 5.03 | 5.04 | 4.36 |
| Total Liabilities | 13.50 | 13.59 | 14.00 | 13.21 | 13.37 | 13.46 | 13.86 | 14.00 | 13.45 | 14.19 | 14.18 | 6.55 | 6.97 | 6.97 | 7.06 | 6.85 | 6.79 | 6.91 |
| Retained Earnings | 0.03 | 0.22 | 0.16 | 0.17 | 0.09 | 0.01 | (0.10) | (0.25) | (0.40) | (1.50) | (1.66) | (1.73) | (2.06) | (2.26) | (2.59) | (2.97) | (3.15) | (3.21) |
| Total Stockholder Equity | 2.33 | 2.46 | 2.37 | 2.15 | 2.10 | 1.97 | 2.42 | 2.41 | 2.34 | 1.31 | 1.70 | (0.30) | (0.10) | (0.23) | (0.50) | (0.49) | (0.48) | (0.50) |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q4
2026 | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 |
|---|
| Total Revenue | 1.28 | 1.24 | 1.22 | 1.26 | 1.01 | 0.99 | 0.97 | 0.97 | 0.97 | 0.95 | 0.95 | 0.95 | 0.95 | 0.94 | 0.75 | 0.71 | 0.72 | 0.70 | 0.69 | 0.69 |
| Cost of Revenue | 0.28 | 0.27 | 0.27 | 0.27 | 0.20 | 0.19 | 0.19 | 0.19 | 0.19 | 0.18 | 0.18 | 0.18 | 0.19 | 0.18 | 0.12 | 0.10 | 0.10 | 0.11 | 0.10 | 0.10 |
| Gross Profit | 1.01 | 0.97 | 0.95 | 0.99 | 0.81 | 0.79 | 0.78 | 0.78 | 0.78 | 0.77 | 0.77 | 0.77 | 0.76 | 0.76 | 0.63 | 0.61 | 0.62 | 0.60 | 0.59 | 0.58 |
| Research & Development | 0.10 | 0.10 | 0.10 | 0.11 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 | 0.09 | 0.09 | 0.07 | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 |
| Selling, General & Admin | -- | 0.07 | 0.06 | 0.07 | 0.07 | 0.11 | 0.06 | 0.05 | 0.05 | 0.11 | 0.39 | 0.06 | 0.06 | 0.01 | 0.11 | 0.10 | 0.24 | 0.04 | 0.06 | 0.05 |
| Total Operating Expenses | 0.20 | 0.54 | 0.52 | 0.54 | 0.39 | 0.42 | 0.38 | 0.36 | 0.38 | 0.43 | 0.74 | 0.41 | 0.40 | 0.39 | 0.39 | 0.34 | 0.49 | 0.30 | 0.31 | 0.30 |
| Operating Income | 0.80 | 0.43 | 0.44 | 0.45 | 0.42 | 0.37 | 0.40 | 0.42 | 0.40 | 0.34 | 0.03 | 0.36 | 0.36 | 0.37 | 0.24 | 0.26 | 0.13 | 0.30 | 0.29 | 0.29 |
| Pretax Income | 0.67 | 0.31 | 0.23 | 0.30 | 0.29 | 0.21 | 0.26 | 0.28 | 0.22 | 0.18 | (0.14) | 0.20 | 0.16 | 0.22 | 0.20 | 0.23 | 0.10 | 0.26 | 0.43 | 0.25 |
| Tax Provision | 0.16 | 0.12 | 0.10 | 0.17 | 0.14 | 0.05 | 0.10 | 0.10 | 0.08 | 0.04 | (0.29) | 0.02 | (0.75) | 0.05 | 0.13 | 0.03 | (0.02) | 0.06 | 0.10 | 0.07 |
| Net Income | 0.51 | 0.19 | 0.13 | 0.14 | 0.14 | 0.16 | 0.16 | 0.18 | 0.13 | 0.14 | 0.15 | 0.19 | 0.92 | 0.17 | 0.07 | 0.20 | 0.12 | 0.20 | 0.33 | 0.18 |
| Basic EPS | 0.84 | 0.31 | 0.22 | 0.22 | 0.23 | 0.26 | 0.26 | 0.29 | 0.21 | 0.23 | 0.23 | 0.30 | 1.47 | 0.26 | 0.12 | 0.35 | 0.21 | 0.35 | 0.57 | 0.31 |
| Diluted EPS | 0.83 | 0.31 | 0.21 | 0.22 | 0.22 | 0.26 | 0.26 | 0.29 | 0.22 | 0.22 | 0.23 | 0.29 | 1.46 | 0.25 | 0.12 | 0.33 | 0.20 | 0.34 | 0.56 | 0.31 |
Cash Flow Statement
(in billions USD)| Metric | Q4
2026 | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 |
|---|
| Operating Cash Flow | 0.48 | 0.54 | 0.12 | 0.41 | 0.47 | 0.33 | 0.16 | 0.26 | 1.40 | 0.32 | 0.13 | 0.23 | 0.32 | 0.31 | (0.09) | 0.22 | 0.33 | 0.33 | 0.06 | 0.26 |
| Capital Expenditures | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Free Cash Flow* | 0.48 | 0.54 | 0.11 | 0.41 | 0.47 | 0.32 | 0.16 | 0.26 | 1.40 | 0.31 | 0.12 | 0.22 | 0.32 | 0.31 | (0.09) | 0.21 | 0.32 | 0.33 | 0.06 | 0.26 |
| Investing Cash Flow | (0.19) | 0.06 | (0.01) | (0.87) | (0.08) | (0.01) | (0.01) | -0.00 | -0.00 | 0.00 | 0.01 | (0.01) | -0.00 | 0.00 | (6.55) | 0.00 | 0.01 | 0.00 | 0.31 | -0.00 |
| Financing Cash Flow | (0.50) | (0.68) | (0.24) | 0.29 | (0.30) | (0.14) | (0.07) | (0.47) | (1.03) | (0.44) | (0.13) | (0.35) | (0.38) | (0.58) | 6.46 | (0.81) | (0.22) | (0.08) | (0.08) | 0.04 |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q4
2026 | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 |
|---|
| Dividends Per Share | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 |