Financial Statements — GEOS
Balance Sheet
(in millions USD)| Metric | Q2 2026 | Q1 2026 | Q3 2025 | Q2 2025 | Q1 2025 | Q3 2024 | Q2 2024 | Q1 2024 | Q3 2023 | Q2 2023 | Q1 2023 | Q3 2022 | Q2 2022 | Q1 2022 | Q3 2021 | Q2 2021 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | 13.36 | 10.58 | 23.56 | 8.29 | 1.41 | 12.33 | 20.76 | 18.91 | 27.26 | 22.81 | 11.36 | 7.47 | 8.21 | 7.16 | 20.07 | 31.25 | 33.72 |
| Short-term Investments | -- | -- | 2.00 | 11.53 | 20.66 | 30.19 | 30.45 | 15.05 | 0.00 | 0.00 | 0.90 | 1.60 | 3.66 | 7.63 | 9.90 | 3.87 | -- |
| Accounts Receivable | -- | -- | 13.67 | 14.05 | 19.51 | 16.16 | 15.33 | 40.15 | 24.20 | 20.93 | 23.94 | 12.29 | 10.33 | 10.73 | 12.48 | 7.08 | 5.14 |
| Inventory | 36.96 | 35.37 | 29.23 | 27.27 | 27.92 | 24.56 | 23.93 | 21.84 | 19.60 | 20.48 | 20.74 | 18.87 | 18.33 | 19.92 | 15.17 | 15.31 | 14.06 |
| Total Current Assets | 75.74 | 77.73 | 90.13 | 87.01 | 95.09 | 86.01 | 92.08 | 99.99 | 76.38 | 70.59 | 68.57 | 56.95 | 56.58 | 57.12 | 68.24 | 67.57 | 73.46 |
| Property, Plant & Equipment | 23.71 | 24.58 | 22.19 | 23.66 | 23.36 | 24.04 | 24.55 | 24.08 | 21.92 | 22.69 | 23.33 | 27.84 | 28.26 | 28.94 | 29.45 | 29.73 | 29.49 |
| Goodwill | 1.26 | 1.26 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 0.74 | 5.07 | 5.07 | 5.07 | 4.34 | 4.34 | 4.34 |
| Intangible Assets | 4.87 | 5.01 | 1.54 | 1.57 | 1.61 | 4.51 | 4.60 | 4.70 | 4.95 | 5.14 | 5.34 | 5.91 | 6.36 | 6.80 | 7.03 | 7.47 | 7.90 |
| Total Non-current Assets* | 60.98 | 66.89 | 59.71 | 61.95 | 64.85 | 65.94 | 65.61 | 67.39 | 69.31 | 67.85 | 69.86 | 85.45 | 89.03 | 93.42 | 104.47 | 109.21 | 116.01 |
| Total Assets | 136.72 | 144.62 | 149.83 | 148.96 | 159.94 | 151.95 | 157.70 | 167.38 | 145.68 | 138.44 | 138.43 | 142.40 | 145.61 | 150.53 | 172.71 | 176.78 | 189.47 |
| Accounts Payable | 5.14 | 15.44 | 3.77 | 5.37 | 7.31 | 4.23 | 4.96 | 6.19 | 6.88 | 5.02 | 7.52 | 4.16 | 4.64 | 3.77 | 2.97 | 5.23 | 5.65 |
| Total Current Liabilities | 30.30 | 25.56 | 15.27 | 15.57 | 16.89 | 14.14 | 15.08 | 20.61 | 16.13 | 12.24 | 15.79 | 12.31 | 11.52 | 11.57 | 14.28 | 16.20 | 16.31 |
| Long-term Debt | 0.00 | 0.00 | -- | -- | -- | -- | 0.00 | 0.00 | 0.00 | 0.00 | -- | -- | -- | -- | -- | -- | -- |
| Total Non-current Liabilities* | 1.29 | 3.18 | 0.27 | 0.30 | 0.34 | 0.39 | 0.43 | 0.46 | 0.60 | 0.67 | 0.71 | 0.85 | 1.31 | 3.58 | 8.03 | 8.88 | 13.32 |
| Total Liabilities | 31.58 | 28.74 | 15.54 | 15.87 | 17.23 | 14.53 | 15.50 | 21.08 | 16.73 | 12.91 | 16.50 | 13.16 | 12.83 | 15.14 | 22.31 | 25.09 | 29.63 |
| Retained Earnings | 24.75 | 35.79 | 54.62 | 53.86 | 63.66 | 68.14 | 70.21 | 74.54 | 57.42 | 54.19 | 49.56 | 57.69 | 64.27 | 65.74 | 77.55 | 78.33 | 85.52 |
| Total Stockholder Equity | 105.13 | 115.88 | 134.29 | 133.09 | 142.71 | 137.42 | 142.19 | 146.31 | 128.96 | 125.54 | 121.94 | 129.23 | 132.78 | 135.39 | 150.40 | 151.70 | 159.84 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 19.74 | 25.59 | 30.71 | 24.84 | 18.02 | 37.22 | 35.44 | 25.86 | 24.27 | 50.03 | 40.88 | 32.72 | 31.37 | 19.55 | 16.05 | 13.46 | 21.57 | 13.03 | 9.86 | 17.68 |
| Cost of Revenue | 19.05 | 22.89 | 27.25 | 17.30 | 16.27 | 17.07 | 19.51 | 17.33 | 18.39 | 27.80 | 15.09 | 18.74 | 18.42 | 15.37 | 14.34 | 12.46 | 13.50 | 11.35 | 11.39 | 12.91 |
| Gross Profit | 0.69 | 2.70 | 3.46 | 7.54 | 1.75 | 20.15 | 15.93 | 8.53 | 5.88 | 22.24 | 14.23 | 13.98 | 12.95 | 10.53 | 5.88 | 3.65 | 6.81 | 1.70 | 3.10 | 5.63 |
| Research & Development | 4.77 | 4.49 | 4.55 | 4.24 | 5.24 | 4.89 | 4.78 | 4.01 | 3.86 | 3.60 | 3.77 | 4.36 | 3.48 | 4.26 | 4.05 | 4.11 | 4.67 | 5.27 | 3.90 | 3.66 |
| Selling, General & Admin | 7.36 | 8.28 | 8.07 | 7.55 | 6.78 | 7.42 | 7.24 | 6.94 | 6.55 | 5.83 | 6.48 | 6.66 | 6.39 | 6.44 | 5.37 | 6.37 | 5.99 | 5.74 | 5.85 | 5.24 |
| Total Operating Expenses* | 12.11 | 12.94 | 12.67 | 11.79 | 12.03 | 12.31 | 14.75 | 10.92 | 10.39 | 9.40 | 10.14 | 10.83 | 9.89 | 10.81 | 13.95 | 10.19 | 8.46 | 8.59 | 7.89 | 8.07 |
| Operating Income | (11.42) | (10.25) | (9.21) | 0.37 | (10.28) | 7.84 | 1.18 | (2.39) | (4.51) | 12.84 | 4.08 | 3.15 | 4.38 | (0.28) | (8.07) | (6.53) | (1.65) | (6.89) | (4.80) | (2.44) |
| Interest Expense | 0.04 | (0.04) | -- | -- | -- | -- | -- | -- | 0.04 | 0.06 | 0.03 | 0.02 | 0.04 | 0.04 | 0.04 | 0.03 | -- | -- | -- | -- |
| Pretax Income | (11.06) | (9.68) | (8.73) | 0.83 | (9.92) | 8.49 | (12.85) | (2.07) | (4.32) | 12.78 | 4.53 | 3.45 | 4.66 | (0.07) | (8.04) | (6.51) | (1.45) | (6.69) | (4.74) | (0.62) |
| Tax Provision | (0.01) | 0.08 | 0.33 | 0.07 | (0.13) | 0.11 | 0.01 | -0.00 | 0.01 | 0.10 | 0.10 | 0.22 | 0.02 | 0.03 | 0.00 | 0.07 | 0.03 | 0.08 | 0.29 | 0.17 |
| Net Income | (11.05) | (9.76) | (9.06) | 0.76 | (9.80) | 8.38 | (12.86) | (2.07) | (4.33) | 12.68 | 4.44 | 3.23 | 4.64 | (0.10) | (8.04) | (6.57) | (1.47) | (6.77) | (5.03) | (0.79) |
| Basic EPS | (0.86) | (0.76) | (0.71) | 0.06 | (0.77) | 0.66 | (0.98) | (0.16) | (0.32) | 0.96 | 0.34 | 0.25 | 0.35 | (0.01) | (0.62) | (0.51) | (0.11) | (0.52) | (0.38) | (0.06) |
| Diluted EPS | (0.86) | (0.76) | (0.70) | 0.06 | (0.77) | 0.65 | (0.96) | (0.16) | (0.32) | 0.94 | 0.34 | 0.24 | 0.35 | (0.01) | (0.62) | (0.51) | (0.11) | (0.52) | (0.38) | (0.06) |
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | (1.59) | (15.07) | (4.11) | (4.72) | (1.89) | (11.51) | (1.56) | (1.26) | (8.92) | 2.65 | 12.43 | 8.21 | (0.21) | (4.86) | 3.25 | (2.95) | (3.01) | (7.33) | 0.34 | (3.58) |
| Capital Expenditures | 0.54 | 2.48 | 2.13 | 1.42 | 1.22 | 3.20 | 0.28 | 0.41 | 2.39 | 0.78 | 2.10 | 0.74 | 0.86 | 0.27 | 0.22 | 0.40 | 0.36 | 0.14 | 0.74 | 0.78 |
| Free Cash Flow* | (2.12) | (17.55) | (6.24) | (6.15) | (3.11) | (14.71) | (1.84) | (1.67) | (11.31) | 1.87 | 10.33 | 7.47 | (1.07) | (5.13) | 3.03 | (3.35) | (3.37) | (7.47) | (0.39) | (4.36) |
| Investing Cash Flow | 4.36 | (0.39) | 7.29 | 19.95 | 9.17 | 6.29 | (0.08) | (4.19) | 10.84 | (2.74) | (20.21) | (3.83) | 11.91 | 0.24 | 5.47 | 2.83 | 3.93 | 1.92 | (1.66) | (6.39) |
| Financing Cash Flow | 0.00 | (0.30) | (0.40) | 0.00 | (0.42) | (0.20) | (3.39) | (3.00) | -- | 0.00 | (0.35) | 0.00 | 0.00 | (0.17) | 0.00 | (0.21) | 0.00 | (1.50) | (4.64) | (1.26) |
* Derived from reported values