IntrinsicIntrinsic
← Scroll for more →

G III Apparel Group Ltd (GIII)

Apparel & Other Finishd Prods of Fabrics & Similar Matl

Latest Price
$27.12
TTM P/E
8.89
Normalized P/E
11.53
Div Yield
0.74%
Book Value
42.43
P/B Ratio
0.64

Valuation metrics

adjust assumptions →
EPS: $1.51
Book value / share: $39.55
Formula: √(22.5 × EPS × BVPS)
Graham Number
$36.66
+35% upside
Norm. op. income: $228M (median of 7yr)
Tax rate: 27%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$46.50
+71% upside
Base FCF: $216M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$91.69
+238% upside
EPS: $1.51
Target P/E: 12×
Formula: EPS × P/E
P/E Fair Value
$18.12
33% downside

Institutional Ownership

96.5% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.6.91M$232.0M16.29%+26.0K2026-06-30
Dimensional Fund Advisors LP2.87M$96.0M6.77%-5.1K2026-06-30
Vanguard Portfolio Management LLC2.40M$81.0M5.67%+24.7K2026-06-30
American Century Companies Inc1.88M$63.0M4.44%+65.5K2026-06-30
Norges Bank1.60M$53.0M3.77%+350.0K2026-06-30
Vanguard Capital Management LLC1.59M$53.0M3.76%-17.9K2026-06-30
State Street Corp1.48M$50.0M3.50%+55.4K2026-06-30
Lsv Asset Management1.40M$47.0M3.29%+64.4K2026-06-30
Geode Capital Management, LLC1.05M$35.0M2.48%+60.2K2026-06-30
Morgan Stanley851.8K$28.0M2.01%+82.9K2026-06-30
View all institutional holders →