IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

GILEAD SCIENCES, INC. (GILD)

Biological Products, (No Diagnostic Substances)

Latest Price
$130.21
TTM P/E
17.72
Normalized P/E
32.11
Div Yield
2.45%
Book Value
18.93
P/B Ratio
6.88

Valuation metrics

adjust assumptions →
EPS: $6.78
Book value / share: $18.29
Formula: √(22.5 × EPS × BVPS)
Graham Number
$52.83
59% downside
Norm. op. income: $7.3B (median of 7yr)
Tax rate: 21%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$30.18
77% downside
Base FCF: $9.5B (median of recent 5yr)
Growth: -9%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$31.86
76% downside
EPS: $6.78
Target P/E: 32×
Formula: EPS × P/E
P/E Fair Value
$216.96
+67% upside

Institutional Ownership

81.2% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.119.01M$16.59B9.58%-4.18M2026-03-31
VANGUARD CAPITAL MANAGEMENT LLC80.65M$11.24B6.49%--2026-03-31
FMR LLC71.91M$10.02B5.79%+6.33M2026-03-31
STATE STREET CORP59.86M$8.34B4.82%-381.9K2026-03-31
Capital World Investors41.28M$5.75B3.32%-1.59M2026-03-31
VANGUARD PORTFOLIO MANAGEMENT LLC35.13M$4.89B2.83%--2026-03-31
GEODE CAPITAL MANAGEMENT, LLC29.73M$4.13B2.39%+30.1K2026-03-31
Capital Research Global Investors27.13M$3.78B2.18%+1.82M2026-03-31
PRICE T ROWE ASSOCIATES INC /MD/26.25M$3.66B2.11%-1.45M2026-03-31
Dodge & Cox24.25M$3.38B1.95%-2.03M2026-03-31
View all institutional holders →