Financial Statements — GIS
Balance Sheet
(in billions USD)| Metric | Q3
2026 | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.79 | 0.68 | 0.95 | 0.52 | 2.29 | 0.47 | 0.59 | 0.59 | 0.49 | 0.62 | 0.64 | 0.59 | 0.84 | 1.02 | 0.71 | 2.75 | 2.58 | 1.80 |
| Accounts Receivable | 1.86 | 1.89 | 1.80 | 1.79 | 1.78 | 1.84 | 1.77 | 1.76 | 1.79 | 1.77 | 1.83 | 1.73 | 1.75 | 1.77 | 1.69 | 1.78 | 1.78 | 1.63 |
| Inventory | 1.76 | 2.05 | 2.05 | 1.81 | 1.97 | 2.00 | 1.83 | 2.17 | 2.23 | 2.08 | 2.12 | 2.09 | 1.71 | 1.80 | 1.94 | 1.76 | 1.71 | 1.61 |
| Total Current Assets | 4.89 | 5.07 | 5.24 | 5.26 | 7.38 | 4.81 | 4.65 | 5.05 | 5.11 | 5.12 | 5.33 | 5.13 | 5.03 | 6.61 | 6.32 | 6.61 | 6.41 | 5.35 |
| Property, Plant & Equipment | 3.49 | 3.51 | 3.58 | 3.46 | 3.46 | 3.78 | 3.64 | 3.60 | 3.59 | 3.35 | 3.36 | 3.36 | 3.29 | 3.29 | 3.34 | 3.51 | 3.53 | 3.56 |
| Goodwill | 15.63 | 15.60 | 15.66 | 15.52 | 14.43 | 14.79 | 14.43 | 14.44 | 14.52 | 14.49 | 14.48 | 14.45 | 14.55 | 14.52 | 14.55 | 14.03 | 14.02 | 14.01 |
| Intangible Assets | 0.25 | 0.25 | 0.26 | 0.27 | 0.24 | 0.25 | 0.24 | 0.25 | 0.25 | 0.26 | 0.27 | 0.27 | 0.28 | 0.28 | 0.29 | 0.53 | 0.54 | 0.54 |
| Total Non-current Assets* | 27.51 | 27.48 | 27.78 | 27.45 | 26.01 | 26.96 | 26.21 | 26.19 | 26.21 | 26.08 | 25.99 | 25.97 | 26.12 | 25.87 | 26.01 | 26.04 | 25.90 | 25.91 |
| Total Assets | 32.40 | 32.55 | 33.02 | 32.71 | 33.40 | 31.77 | 30.86 | 31.23 | 31.32 | 31.20 | 31.32 | 31.11 | 31.14 | 32.48 | 32.33 | 32.65 | 32.31 | 31.26 |
| Accounts Payable | 3.63 | 3.93 | 3.74 | 3.69 | 4.07 | 3.82 | 3.61 | 3.82 | 3.71 | 3.87 | 4.02 | 3.79 | 3.47 | 3.45 | 3.29 | 3.39 | 3.40 | 3.18 |
| Short-term Debt | 0.84 | 0.02 | 0.02 | 0.41 | 0.26 | 0.25 | 0.69 | 0.80 | 0.58 | 0.96 | 1.15 | 0.99 | 0.72 | 1.10 | 1.04 | 0.18 | 0.13 | 0.16 |
| Total Current Liabilities | 8.69 | 7.71 | 7.96 | 7.88 | 8.02 | 7.29 | 7.06 | 7.90 | 7.07 | 9.42 | 9.21 | 8.60 | 6.84 | 7.81 | 8.14 | 9.59 | 8.46 | 7.61 |
| Long-term Debt | 10.99 | 12.16 | 12.22 | 11.84 | 12.44 | 11.43 | 11.02 | 10.53 | 10.52 | 8.14 | 8.62 | 8.47 | 10.94 | 10.97 | 10.33 | 9.77 | 10.95 | 10.83 |
| Total Non-current Liabilities* | 14.36 | 15.51 | 15.54 | 15.32 | 15.92 | 14.95 | 14.11 | 13.70 | 13.74 | 11.30 | 11.74 | 11.69 | 14.23 | 14.30 | 13.63 | 13.28 | 14.40 | 14.31 |
| Total Liabilities | 23.05 | 23.22 | 23.50 | 23.19 | 23.95 | 22.24 | 21.17 | 21.60 | 20.80 | 20.72 | 20.95 | 20.28 | 21.07 | 22.12 | 21.76 | 22.86 | 22.87 | 21.92 |
| Retained Earnings | 22.53 | 22.55 | 22.79 | 21.64 | 21.34 | 21.21 | 20.42 | 20.08 | 20.16 | 19.23 | 18.99 | 19.03 | 17.71 | 17.36 | 17.38 | 16.66 | 16.37 | 16.31 |
| Total Stockholder Equity | 9.34 | 9.32 | 9.51 | 9.26 | 9.20 | 9.28 | 9.44 | 9.38 | 10.26 | 10.23 | 10.12 | 10.57 | 9.81 | 9.52 | 9.69 | 8.89 | 8.55 | 8.44 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q4
2026 | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 |
|---|
| Total Revenue | 4.61 | 4.44 | 4.86 | 4.52 | 4.56 | 4.84 | 5.24 | 4.85 | 4.71 | 5.10 | 5.14 | 4.90 | 5.03 | 5.13 | 5.22 | 4.72 | 4.89 | 4.54 | 5.02 | 4.54 |
| Cost of Revenue | 3.01 | 3.07 | 3.17 | 2.98 | 3.08 | 3.20 | 3.31 | 3.16 | 3.03 | 3.39 | 3.37 | 3.13 | 3.30 | 3.46 | 3.52 | 3.27 | 3.12 | 3.13 | 3.39 | 2.94 |
| Gross Profit | 1.60 | 1.37 | 1.69 | 1.53 | 1.47 | 1.64 | 3.62 | 1.69 | (16.13) | 1.71 | 1.77 | 1.77 | (16.41) | 1.66 | 3.15 | 1.45 | (15.09) | 1.40 | 1.63 | 1.60 |
| Selling, General & Admin | 0.89 | 0.81 | 0.84 | 0.85 | 0.89 | 0.84 | 0.85 | 0.86 | 0.80 | 0.79 | 0.83 | 0.84 | 0.87 | 0.95 | 0.89 | 0.79 | 0.81 | 0.75 | 0.83 | 0.76 |
| Total Operating Expenses | 3.70 | 0.84 | 0.96 | (0.19) | 0.97 | 0.75 | 1.71 | 0.86 | (16.91) | 0.80 | 0.95 | 0.84 | (17.23) | 0.93 | 1.27 | 0.36 | (16.10) | 0.59 | 0.83 | 0.75 |
| Operating Income | (2.09) | 0.52 | 0.73 | 1.73 | 0.50 | 0.89 | 1.08 | 0.83 | 0.78 | 0.91 | 0.81 | 0.93 | 0.82 | 0.73 | 0.80 | 1.09 | 1.02 | 0.82 | 0.80 | 0.84 |
| Interest Expense | -- | 0.13 | 0.13 | 0.13 | 0.14 | 0.14 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.10 | 0.10 | 0.09 | 0.09 | 0.10 | 0.09 | 0.09 | 0.10 |
| Pretax Income | (2.23) | 0.41 | 0.62 | 1.61 | 0.38 | 0.77 | 0.97 | 0.72 | 0.68 | 0.81 | 0.71 | 0.83 | 0.74 | 0.65 | 0.73 | 1.02 | 0.94 | 0.76 | 0.74 | 0.78 |
| Tax Provision | (0.24) | 0.10 | 0.14 | 0.41 | 0.07 | 0.15 | 0.19 | 0.16 | 0.14 | 0.15 | 0.14 | 0.17 | 0.14 | 0.11 | 0.15 | 0.22 | 0.13 | 0.12 | 0.16 | 0.17 |
| Net Income | (2.01) | 0.30 | 0.41 | 1.20 | 0.29 | 0.63 | 0.80 | 0.58 | 0.56 | 0.67 | 0.60 | 0.67 | 0.61 | 0.55 | 0.61 | 0.82 | 0.82 | 0.66 | 0.60 | 0.63 |
| Basic EPS | (3.73) | 0.57 | 0.78 | 2.22 | 0.52 | 1.14 | 1.43 | 1.03 | 0.98 | 1.18 | 1.03 | 1.15 | 1.04 | 0.94 | 1.01 | 1.37 | 1.36 | 1.09 | 0.98 | 1.03 |
| Diluted EPS | (3.72) | 0.56 | 0.78 | 2.22 | 0.53 | 1.12 | 1.42 | 1.03 | 0.98 | 1.17 | 1.02 | 1.14 | 1.03 | 0.92 | 1.01 | 1.35 | 1.35 | 1.08 | 0.97 | 1.02 |
Cash Flow Statement
(in billions USD)| Metric | Q4
2026 | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 |
|---|
| Operating Cash Flow | 0.55 | 0.40 | 0.82 | 0.40 | 0.61 | 0.53 | 1.15 | 0.62 | 0.86 | 0.94 | 1.12 | 0.38 | 0.75 | 0.83 | 0.81 | 0.39 | 1.09 | 0.73 | 1.13 | 0.37 |
| Capital Expenditures | 0.18 | 0.10 | 0.14 | 0.11 | 0.22 | 0.10 | 0.16 | 0.14 | 0.29 | 0.19 | 0.15 | 0.14 | 0.34 | 0.12 | 0.14 | 0.09 | 0.22 | 0.13 | 0.12 | 0.10 |
| Free Cash Flow* | 0.37 | 0.30 | 0.68 | 0.29 | 0.39 | 0.43 | 0.99 | 0.48 | 0.58 | 0.75 | 0.97 | 0.24 | 0.41 | 0.70 | 0.68 | 0.30 | 0.87 | 0.60 | 1.01 | 0.27 |
| Investing Cash Flow | (0.17) | (0.11) | (0.16) | 1.69 | (0.22) | (1.27) | (0.16) | (0.15) | (0.69) | (0.19) | (0.18) | (0.14) | (0.34) | (0.13) | (0.14) | 0.27 | (0.23) | (0.07) | (0.10) | (1.30) |
| Financing Cash Flow | (0.67) | (0.21) | (0.93) | (1.51) | (0.57) | (1.03) | 0.85 | (0.43) | (0.34) | (0.75) | (0.84) | (0.33) | (0.45) | (0.73) | (0.62) | (0.61) | (1.11) | (0.97) | (0.62) | 0.20 |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q4
2026 | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 |
|---|
| Dividends Per Share | 0.00 | 0.61 | 1.22 | 0.61 | 0.00 | 0.60 | 1.20 | 0.60 | 0.00 | 0.59 | 1.18 | 0.59 | 0.00 | 0.54 | 1.08 | 0.54 | 0.00 | 0.51 | 1.02 | 0.51 |