Financial Statements — GLDD
Balance Sheet
(in billions USD)| Metric | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.01 | 0.00 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.04 | 0.03 | 0.04 | 0.08 | 0.14 | 0.17 | 0.18 | 0.18 |
| Inventory | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Total Current Assets | 0.23 | 0.22 | 0.26 | 0.21 | 0.22 | 0.21 | 0.17 | 0.19 | 0.21 | 0.23 | 0.28 | 0.33 | 0.31 | 0.32 | 0.35 |
| Property, Plant & Equipment | 0.78 | 0.76 | 0.70 | 0.68 | 0.65 | 0.61 | 0.61 | 0.57 | 0.56 | 0.52 | 0.50 | 0.47 | 0.43 | 0.42 | 0.40 |
| Goodwill | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 |
| Total Non-current Assets* | 1.04 | 1.02 | 0.98 | 0.93 | 0.91 | 0.88 | 0.85 | 0.82 | 0.82 | 0.77 | 0.73 | 0.69 | 0.64 | 0.63 | 0.61 |
| Total Assets | 1.27 | 1.24 | 1.23 | 1.15 | 1.13 | 1.10 | 1.02 | 1.01 | 1.02 | 1.00 | 1.02 | 1.02 | 0.95 | 0.95 | 0.96 |
| Accounts Payable | 0.09 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | 0.07 | 0.07 | 0.09 | 0.08 | 0.10 | 0.10 | 0.07 | 0.08 | 0.07 |
| Total Current Liabilities | 0.19 | 0.19 | 0.19 | 0.18 | 0.17 | 0.17 | 0.16 | 0.14 | 0.16 | 0.15 | 0.14 | 0.15 | 0.15 | 0.16 | 0.17 |
| Long-term Debt | 0.42 | 0.42 | 0.41 | 0.41 | 0.41 | 0.38 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 |
| Total Non-current Liabilities* | 0.57 | 0.57 | 0.56 | 0.54 | 0.54 | 0.52 | 0.49 | 0.50 | 0.50 | 0.46 | 0.46 | 0.45 | 0.43 | 0.43 | 0.43 |
| Total Liabilities | 0.77 | 0.76 | 0.75 | 0.72 | 0.71 | 0.69 | 0.65 | 0.64 | 0.66 | 0.61 | 0.60 | 0.60 | 0.58 | 0.59 | 0.60 |
| Retained Earnings | 0.19 | 0.17 | 0.16 | 0.11 | 0.10 | 0.09 | 0.05 | 0.05 | 0.05 | 0.09 | 0.10 | 0.10 | 0.07 | 0.05 | 0.05 |
| Total Stockholder Equity | 0.50 | 0.48 | 0.48 | 0.43 | 0.42 | 0.41 | 0.37 | 0.37 | 0.36 | 0.40 | 0.41 | 0.42 | 0.37 | 0.36 | 0.36 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Total Revenue | 256.45 | 195.21 | 193.76 | 242.87 | 202.77 | 191.17 | 170.09 | 198.66 | 181.73 | 117.19 | 132.67 | 158.04 | 146.66 | 158.35 | 149.43 | 194.35 | 209.96 | 168.64 | 169.91 | 177.63 |
| Cost of Revenue | 202.82 | 151.45 | 157.19 | 173.34 | 153.85 | 154.94 | 140.25 | 153.09 | 143.06 | 108.16 | 114.77 | 145.91 | 162.82 | 154.55 | 138.95 | 161.29 | 156.97 | 132.36 | 146.99 | 144.56 |
| Gross Profit | 53.64 | 43.76 | 36.57 | 69.52 | 48.93 | 36.23 | 29.84 | 45.57 | 38.67 | 9.03 | 17.90 | 12.14 | (16.16) | 3.80 | 10.48 | 33.06 | 52.99 | 36.28 | 22.92 | 33.08 |
| Selling, General & Admin | 20.90 | 17.55 | 19.48 | 20.04 | 18.68 | 19.82 | 16.16 | 16.11 | 15.39 | 14.19 | 14.46 | 13.02 | 12.40 | 13.29 | 10.82 | 14.60 | 16.42 | 15.17 | 14.22 | 16.32 |
| Total Operating Expenses | 21.02 | 15.62 | 19.48 | 19.58 | 18.88 | 19.54 | 15.26 | 14.10 | 8.14 | 14.15 | 14.22 | 13.00 | 20.55 | 13.25 | 10.82 | 14.28 | 16.45 | 14.88 | 14.09 | 16.43 |
| Operating Income | 32.61 | 28.14 | 17.09 | 49.95 | 30.05 | 16.69 | 14.59 | 31.48 | 30.53 | (5.12) | 3.68 | (0.86) | (36.71) | (9.45) | (0.34) | 18.77 | 36.54 | 21.41 | 8.84 | 16.65 |
| Pretax Income | 18.23 | 23.85 | 13.12 | 45.13 | 24.85 | 12.01 | 10.52 | 28.01 | 27.77 | (7.96) | 2.53 | (4.02) | (39.61) | (13.26) | (4.89) | 14.34 | 32.70 | 16.99 | 2.93 | 10.20 |
| Tax Provision | 5.59 | 6.13 | 3.42 | 11.71 | 5.14 | 3.15 | 2.84 | 6.99 | 6.21 | (1.81) | 0.80 | (0.79) | (8.44) | (3.35) | (0.85) | 3.29 | 7.99 | 3.18 | 0.83 | 1.39 |
| Net Income | 12.63 | 17.72 | 9.70 | 33.42 | 19.72 | 8.85 | 7.67 | 21.02 | 21.56 | (6.15) | 1.73 | (3.23) | (31.17) | (9.91) | (4.03) | 11.06 | 24.71 | 13.81 | 2.11 | 8.81 |
| Basic EPS | 0.18 | 0.27 | 0.15 | 0.50 | 0.29 | 0.13 | 0.11 | 0.32 | 0.32 | (0.09) | 0.03 | (0.05) | (0.48) | (0.15) | (0.06) | 0.17 | 0.37 | 0.21 | 0.03 | 0.14 |
| Diluted EPS | 0.19 | 0.26 | 0.14 | 0.49 | 0.29 | -- | 0.11 | 0.31 | 0.32 | (0.09) | 0.03 | (0.05) | (0.48) | (0.15) | (0.06) | 0.17 | 0.38 | 0.21 | 0.03 | 0.13 |
Cash Flow Statement
(in millions USD)| Metric | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Operating Cash Flow | 79.75 | 49.16 | 56.92 | 60.85 | (13.52) | 26.77 | 18.37 | 38.44 | (2.15) | 15.48 | 24.78 | 9.32 | 8.30 | (7.50) | (25.47) | 26.32 | 6.20 | 7.21 | 44.84 | (9.24) |
| Capital Expenditures | 29.47 | 35.91 | 60.59 | 21.25 | 22.61 | 38.27 | 52.35 | 11.91 | 52.65 | 43.42 | 21.15 | 33.63 | 40.44 | 30.87 | 42.84 | 28.87 | 34.86 | 16.97 | 37.79 | 27.04 |
| Free Cash Flow* | 50.28 | 13.25 | (3.67) | 39.60 | (36.13) | (11.50) | (33.98) | 26.53 | (54.80) | (27.94) | 3.63 | (24.31) | (32.13) | (38.36) | (68.31) | (2.55) | (28.66) | (9.77) | 7.05 | (36.28) |
| Investing Cash Flow | (29.39) | (33.91) | (60.59) | (20.72) | (22.49) | (37.97) | (46.96) | (8.27) | (23.16) | (43.38) | (20.02) | (33.57) | (40.44) | (30.83) | (41.88) | (27.76) | (34.58) | (13.02) | (37.57) | (27.04) |
| Financing Cash Flow | (49.67) | (5.50) | (4.74) | (39.02) | 34.19 | 0.10 | 28.00 | (30.21) | 34.98 | (0.07) | 4.79 | 50.23 | (0.15) | (0.26) | 0.19 | (1.44) | 0.00 | 0.88 | (4.21) | (2.52) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q4
2012 | Q3
2012 | Q2
2012 | Q1
2012 | Q3
2011 | Q2
2011 |
|---|
| Dividends Per Share | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |