Financial Statements — GLW
Balance Sheet
(in billions USD)| Metric | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 1.76 | 1.65 | 1.49 | 1.36 | 1.61 | 1.42 | 1.37 | 1.64 | 1.54 | 1.15 | 1.63 | 1.63 | 2.02 | 2.21 | 2.32 | 2.87 |
| Accounts Receivable | 2.68 | 2.51 | 2.30 | 2.05 | 1.99 | 1.72 | 1.62 | 1.73 | 1.67 | 1.69 | 1.62 | 1.79 | 1.91 | 2.11 | 2.06 | 1.90 |
| Inventory | 3.28 | 3.10 | 3.08 | 2.90 | 2.79 | 2.68 | 2.71 | 2.66 | 2.76 | 2.86 | 2.95 | 2.84 | 2.62 | 2.46 | 2.39 | 2.36 |
| Total Current Assets | 9.53 | 8.68 | 8.20 | 7.64 | 7.68 | 7.12 | 6.97 | 7.30 | 7.29 | 6.88 | 7.80 | 7.88 | 7.86 | 7.68 | 7.65 | 8.10 |
| Property, Plant & Equipment | 14.79 | 14.40 | 13.88 | 13.36 | 14.06 | 13.74 | 14.20 | 14.41 | 14.68 | 15.14 | 14.65 | 15.35 | 15.78 | 15.38 | 15.46 | 15.36 |
| Goodwill | 2.48 | 2.49 | 2.49 | 2.37 | 2.39 | 2.37 | 2.37 | 2.37 | 2.38 | 2.39 | 2.37 | 2.39 | 2.41 | 2.42 | 2.43 | 2.43 |
| Intangible Assets | 0.63 | 0.68 | 0.71 | 0.73 | 0.81 | 0.84 | 0.87 | 0.94 | 0.97 | 1.00 | 1.05 | 1.09 | 1.12 | 1.19 | 1.23 | 1.26 |
| Total Non-current Assets* | 21.73 | 21.24 | 20.55 | 19.75 | 20.65 | 20.06 | 20.65 | 20.98 | 21.35 | 21.95 | 20.93 | 21.84 | 22.40 | 22.03 | 22.16 | 22.04 |
| Total Assets | 31.25 | 29.92 | 28.75 | 27.39 | 28.32 | 27.18 | 27.62 | 28.28 | 28.65 | 28.82 | 28.74 | 29.72 | 30.26 | 29.71 | 29.81 | 30.14 |
| Accounts Payable | 2.25 | 2.03 | 1.93 | 1.74 | 1.57 | 1.47 | 1.48 | 1.46 | 1.52 | 1.66 | 1.81 | 1.93 | 1.85 | 1.40 | 1.31 | 1.27 |
| Short-term Debt | 1.25 | 0.81 | 0.79 | 0.28 | 0.34 | 0.38 | 0.32 | 0.30 | 0.19 | 0.20 | 0.21 | 0.12 | 0.12 | 0.05 | 0.35 | 0.15 |
| Total Current Liabilities | 5.92 | 5.58 | 5.48 | 4.52 | 4.64 | 4.53 | 4.18 | 4.29 | 4.41 | 4.77 | 5.17 | 5.53 | 5.06 | 4.34 | 4.62 | 3.51 |
| Long-term Debt | 7.72 | 7.41 | 6.71 | 6.95 | 7.07 | 6.91 | 7.05 | 7.21 | 7.44 | 6.65 | 6.53 | 6.68 | 6.84 | 7.02 | 7.03 | 7.65 |
| Total Non-current Liabilities* | 12.99 | 12.33 | 11.73 | 11.74 | 12.22 | 11.73 | 11.88 | 12.25 | 12.52 | 11.84 | 12.02 | 12.21 | 12.57 | 13.01 | 13.04 | 13.07 |
| Total Liabilities | 18.90 | 17.91 | 17.20 | 16.27 | 16.86 | 16.25 | 16.06 | 16.53 | 16.93 | 16.61 | 17.19 | 17.74 | 17.63 | 17.35 | 17.66 | 16.59 |
| Retained Earnings | 16.68 | 16.25 | 15.82 | 15.84 | 15.86 | 15.98 | 16.36 | 16.67 | 16.51 | 16.71 | 17.04 | 16.84 | 16.74 | 16.11 | 15.74 | 16.51 |
| Total Stockholder Equity | 11.81 | 11.54 | 11.12 | 10.72 | 11.10 | 10.59 | 11.23 | 11.43 | 11.41 | 11.93 | 11.28 | 11.73 | 12.40 | 12.15 | 11.96 | 13.37 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Total Revenue | 4.14 | 4.22 | 4.10 | 3.86 | 3.45 | 3.50 | 3.39 | 3.25 | 2.98 | 2.99 | 3.17 | 3.24 | 3.18 | 3.41 | 3.49 | 3.62 | 3.68 | 3.68 | 3.62 | 3.50 |
| Cost of Revenue | 2.62 | 2.72 | 2.58 | 2.47 | 2.24 | 2.30 | 2.25 | 2.30 | 1.98 | 2.08 | 2.17 | 2.23 | 2.17 | 2.49 | 2.43 | 2.37 | 2.40 | 2.40 | 2.29 | 2.19 |
| Gross Profit | 1.53 | 1.50 | 1.52 | 1.39 | 1.21 | 1.20 | 1.14 | 0.95 | 0.99 | 0.91 | 1.00 | 1.01 | 1.00 | 0.92 | 1.06 | 1.25 | 1.28 | 1.27 | 1.32 | 1.32 |
| Selling, General & Admin | 0.59 | 0.51 | 0.62 | 0.52 | 0.47 | 0.50 | 0.51 | 0.47 | 0.45 | 0.51 | 0.47 | 0.44 | 0.42 | 0.52 | 0.46 | 0.49 | 0.43 | 0.48 | 0.49 | 0.47 |
| Total Operating Expenses* | 0.89 | 0.82 | 0.93 | 0.82 | 0.77 | 0.80 | 0.84 | 0.76 | 0.74 | 0.83 | 0.77 | 0.73 | 0.71 | 0.83 | 0.77 | 0.76 | 0.71 | 0.79 | 0.77 | 0.74 |
| Operating Income | 0.64 | 0.67 | 0.59 | 0.57 | 0.45 | 0.39 | 0.30 | 0.19 | 0.25 | 0.08 | 0.24 | 0.28 | 0.30 | 0.09 | 0.29 | 0.49 | 0.57 | 0.48 | 0.55 | 0.57 |
| Pretax Income | 0.53 | 0.68 | 0.55 | 0.58 | 0.24 | 0.44 | (0.09) | 0.17 | 0.30 | (0.04) | 0.22 | 0.41 | 0.23 | 0.03 | 0.26 | 0.75 | 0.76 | 0.58 | 0.48 | 0.52 |
| Tax Provision | 0.12 | 0.09 | 0.08 | 0.08 | 0.06 | 0.10 | 0.00 | 0.05 | 0.07 | (0.01) | 0.04 | 0.11 | 0.04 | 0.03 | 0.03 | 0.17 | 0.18 | 0.09 | 0.11 | 0.07 |
| Net Income | 0.37 | 0.54 | 0.43 | 0.47 | 0.16 | 0.31 | (0.12) | 0.10 | 0.21 | (0.04) | 0.16 | 0.28 | 0.18 | (0.04) | 0.21 | 0.56 | 0.58 | 0.49 | 0.37 | 0.45 |
| Basic EPS | 0.43 | 0.64 | 0.50 | 0.55 | 0.18 | 0.36 | (0.14) | 0.12 | 0.25 | (0.04) | 0.19 | 0.33 | 0.21 | (0.05) | 0.25 | 0.67 | 0.69 | 0.53 | 0.44 | (0.42) |
| Diluted EPS | 0.43 | 0.61 | 0.50 | 0.54 | 0.18 | 0.36 | (0.14) | 0.12 | 0.24 | (0.04) | 0.19 | 0.33 | 0.20 | (0.04) | 0.24 | 0.66 | 0.68 | 0.60 | 0.43 | (0.42) |
* Derived from reported values
Cash Flow Statement
(in billions USD)| Metric | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 0.36 | 1.05 | 0.78 | 0.71 | 0.15 | 0.62 | 0.70 | 0.52 | 0.10 | 0.71 | 0.72 | 0.62 | (0.05) | 0.62 | 0.71 | 0.76 | 0.53 | 1.02 | 0.90 | 0.77 |
| Capital Expenditures | 0.33 | 0.43 | 0.33 | 0.31 | 0.21 | 0.25 | 0.22 | 0.24 | 0.25 | 0.28 | 0.34 | 0.39 | 0.38 | 0.40 | 0.47 | 0.35 | 0.38 | 0.62 | 0.40 | 0.32 |
| Free Cash Flow* | 0.03 | 0.62 | 0.45 | 0.40 | (0.06) | 0.37 | 0.48 | 0.28 | (0.16) | 0.43 | 0.38 | 0.23 | (0.43) | 0.21 | 0.24 | 0.41 | 0.15 | 0.40 | 0.49 | 0.45 |
| Investing Cash Flow | (0.20) | (0.48) | (0.30) | (0.30) | (0.16) | (0.21) | (0.20) | (0.15) | (0.18) | (0.23) | (0.25) | (0.29) | (0.23) | (0.39) | (0.40) | (0.29) | (0.28) | (0.62) | (0.39) | (0.13) |
| Financing Cash Flow | 0.06 | (0.65) | (0.32) | (0.29) | (0.40) | (0.22) | (0.33) | (0.30) | (0.31) | (0.36) | (0.36) | 0.08 | (0.25) | (0.22) | (0.25) | (0.80) | (0.37) | (0.46) | (0.60) | (1.20) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q1
2026 | Q2
2025 | Q1
2025 | Q2
2024 | Q1
2024 | Q2
2023 | Q1
2023 | Q2
2022 | Q1
2022 | Q2
2021 | Q1
2021 | Q4
2020 | Q3
2020 | Q1
2020 | Q4
2019 | Q3
2019 | Q2
2019 | Q1
2019 | Q4
2017 | Q3
2017 |
|---|
| Dividends Per Share | 0.28 | 0.56 | 0.28 | 0.56 | 0.28 | 0.56 | 0.28 | 0.54 | 0.27 | 0.22 | 0.24 | 0.22 | 0.22 | 0.22 | 0.18 | 0.18 | 0.20 | 0.20 | 0.16 | 0.16 |