IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — GLW

Balance Sheet

(in billions USD)
MetricQ1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents1.761.651.491.361.611.421.371.641.541.151.631.632.022.212.322.87
Accounts Receivable2.682.512.302.051.991.721.621.731.671.691.621.791.912.112.061.90
Inventory3.283.103.082.902.792.682.712.662.762.862.952.842.622.462.392.36
Total Current Assets9.538.688.207.647.687.126.977.307.296.887.807.887.867.687.658.10
Property, Plant & Equipment14.7914.4013.8813.3614.0613.7414.2014.4114.6815.1414.6515.3515.7815.3815.4615.36
Goodwill2.482.492.492.372.392.372.372.372.382.392.372.392.412.422.432.43
Intangible Assets0.630.680.710.730.810.840.870.940.971.001.051.091.121.191.231.26
Total Non-current Assets*21.7321.2420.5519.7520.6520.0620.6520.9821.3521.9520.9321.8422.4022.0322.1622.04
Total Assets31.2529.9228.7527.3928.3227.1827.6228.2828.6528.8228.7429.7230.2629.7129.8130.14
Accounts Payable2.252.031.931.741.571.471.481.461.521.661.811.931.851.401.311.27
Short-term Debt1.250.810.790.280.340.380.320.300.190.200.210.120.120.050.350.15
Total Current Liabilities5.925.585.484.524.644.534.184.294.414.775.175.535.064.344.623.51
Long-term Debt7.727.416.716.957.076.917.057.217.446.656.536.686.847.027.037.65
Total Non-current Liabilities*12.9912.3311.7311.7412.2211.7311.8812.2512.5211.8412.0212.2112.5713.0113.0413.07
Total Liabilities18.9017.9117.2016.2716.8616.2516.0616.5316.9316.6117.1917.7417.6317.3517.6616.59
Retained Earnings16.6816.2515.8215.8415.8615.9816.3616.6716.5116.7117.0416.8416.7416.1115.7416.51
Total Stockholder Equity11.8111.5411.1210.7211.1010.5911.2311.4311.4111.9311.2811.7312.4012.1511.9613.37

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue4.144.224.103.863.453.503.393.252.982.993.173.243.183.413.493.623.683.683.623.50
Cost of Revenue2.622.722.582.472.242.302.252.301.982.082.172.232.172.492.432.372.402.402.292.19
Gross Profit1.531.501.521.391.211.201.140.950.990.911.001.011.000.921.061.251.281.271.321.32
Selling, General & Admin0.590.510.620.520.470.500.510.470.450.510.470.440.420.520.460.490.430.480.490.47
Total Operating Expenses*0.890.820.930.820.770.800.840.760.740.830.770.730.710.830.770.760.710.790.770.74
Operating Income0.640.670.590.570.450.390.300.190.250.080.240.280.300.090.290.490.570.480.550.57
Pretax Income0.530.680.550.580.240.44(0.09)0.170.30(0.04)0.220.410.230.030.260.750.760.580.480.52
Tax Provision0.120.090.080.080.060.100.000.050.07(0.01)0.040.110.040.030.030.170.180.090.110.07
Net Income0.370.540.430.470.160.31(0.12)0.100.21(0.04)0.160.280.18(0.04)0.210.560.580.490.370.45
Basic EPS0.430.640.500.550.180.36(0.14)0.120.25(0.04)0.190.330.21(0.05)0.250.670.690.530.44(0.42)
Diluted EPS0.430.610.500.540.180.36(0.14)0.120.24(0.04)0.190.330.20(0.04)0.240.660.680.600.43(0.42)

* Derived from reported values

Cash Flow Statement

(in billions USD)
MetricQ1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow0.361.050.780.710.150.620.700.520.100.710.720.62(0.05)0.620.710.760.531.020.900.77
Capital Expenditures0.330.430.330.310.210.250.220.240.250.280.340.390.380.400.470.350.380.620.400.32
Free Cash Flow*0.030.620.450.40(0.06)0.370.480.28(0.16)0.430.380.23(0.43)0.210.240.410.150.400.490.45
Investing Cash Flow(0.20)(0.48)(0.30)(0.30)(0.16)(0.21)(0.20)(0.15)(0.18)(0.23)(0.25)(0.29)(0.23)(0.39)(0.40)(0.29)(0.28)(0.62)(0.39)(0.13)
Financing Cash Flow0.06(0.65)(0.32)(0.29)(0.40)(0.22)(0.33)(0.30)(0.31)(0.36)(0.36)0.08(0.25)(0.22)(0.25)(0.80)(0.37)(0.46)(0.60)(1.20)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ1 2026Q2 2025Q1 2025Q2 2024Q1 2024Q2 2023Q1 2023Q2 2022Q1 2022Q2 2021Q1 2021Q4 2020Q3 2020Q1 2020Q4 2019Q3 2019Q2 2019Q1 2019Q4 2017Q3 2017
Dividends Per Share0.280.560.280.560.280.560.280.540.270.220.240.220.220.220.180.180.200.200.160.16